- $4.55bn
- $11.71bn
- $1.41bn
- 65
- 43
- 94
- 75
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 211 | 151 | 143 | 156 | 259 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -79.9 | -95.4 | -80.8 | -46.9 | -159 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -35.2 | 0.5 | 32.3 | 16.9 | -10.7 |
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 463 | 428 | 507 | 534 | 520 |
Capital Expenditures | -724 | -861 | -1,130 | -1,256 | -1,665 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 284 | 197 | 214 | 182 | 446 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -440 | -664 | -917 | -1,074 | -1,219 |
Financing Cash Flow Items | 14.1 | -4.5 | -53.3 | 29.9 | 14.4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 21.9 | 377 | 463 | 504 | 844 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 44.3 | 142 | 51.9 | -40.5 | 147 |