9166 — Genda Cashflow Statement
0.000.00%
- ¥112bn
- ¥186bn
- ¥171bn
Annual cashflow statement for Genda, fiscal year end - January 31st, JPY millions except per share, conversion factor applied.
2022 January 31st | 2023 January 31st | 2024 January 31st | 2025 January 31st | 2026 January 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,283 | 3,306 | 4,414 | 6,690 | 5,487 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 522 | 952 | 1,280 | 1,502 | 1,674 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -768 | 243 | -640 | -6,822 | -7,360 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,692 | 6,446 | 7,603 | 7,639 | 13,473 |
| Capital Expenditures | -2,933 | -3,982 | -5,132 | -11,901 | -27,171 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -507 | -1,548 | -5,202 | -8,230 | -44,470 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -3,440 | -5,530 | -10,334 | -20,131 | -71,641 |
| Financing Cash Flow Items | -162 | -24 | -82 | -314 | 2,846 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,020 | -1,145 | 7,960 | 25,648 | 64,958 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,279 | -228 | 5,242 | 13,204 | 6,676 |