109820 — GENEMATRIX Cashflow Statement
0.000.00%
- KR₩41bn
- KR₩42bn
- KR₩11bn
Annual cashflow statement for GENEMATRIX, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -722 | -8,111 | -895 | -3,748 | -1,834 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 859 | 8,871 | -357 | 2,878 | 2,246 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,752 | -2,309 | -1,678 | 78 | 332 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,369 | -1,023 | -2,346 | -200 | 1,290 |
| Capital Expenditures | -258 | -173 | -161 | -33.7 | -64.5 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -522 | -6,797 | -285 | -339 | -910 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -780 | -6,970 | -446 | -373 | -975 |
| Financing Cash Flow Items | -78.4 | 132 | 214 | 213 | 120 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -123 | 83.1 | 172 | 163 | 72.1 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,267 | -7,664 | -2,645 | -307 | 407 |