095700 — Genexine Cashflow Statement
0.000.00%
- KR₩211bn
- KR₩255bn
- KR₩3bn
Annual cashflow statement for Genexine, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 27,536 | -48,561 | -57,132 | -66,860 | -63,706 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -62,256 | 33,990 | 30,851 | 17,808 | 49,903 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9,109 | -1,473 | -18,328 | 6,029 | 6,783 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -22,691 | -12,745 | -39,800 | -38,055 | -1,648 |
Capital Expenditures | -24,116 | -57,007 | -31,779 | -7,379 | -7,303 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -40,278 | 49,302 | 29,864 | -26,904 | -3,914 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -64,394 | -7,704 | -1,915 | -34,283 | -11,217 |
Financing Cash Flow Items | — | 6,471 | — | -13,117 | -339 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 73,358 | 43,087 | 31,632 | 60,427 | 7,961 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -13,881 | 22,584 | -9,853 | -11,910 | -4,867 |