7631 — Genii Ideas Co Income Statement
0.000.00%
- TWD2.31bn
- TWD1.87bn
- TWD1.10bn
Annual income statement for Genii Ideas Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 674 | 855 | 705 | 851 | 1,102 |
| Cost of Revenue | |||||
| Gross Profit | 216 | 316 | 282 | 266 | 303 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 514 | 635 | 526 | 712 | 949 |
| Operating Profit | 160 | 220 | 179 | 139 | 154 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 158 | 221 | 182 | 119 | 158 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 117 | 176 | 144 | 92.5 | 126 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 117 | 176 | 144 | 92.5 | 126 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 117 | 176 | 144 | 92.5 | 126 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 6.98 | 11.4 | 8.49 | 5.37 | 6.46 |
| Dividends per Share |