- $537.51m
- $937.76m
- $756.63m
- 92
- 94
- 68
- 98
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 57.8 | -233 | 61.1 | 224 | 111 |
Depreciation | |||||
Non-Cash Items | 203 | 314 | 141 | 220 | 211 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -131 | -30.4 | -74.6 | -73.4 | -142 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 235 | 169 | 217 | 467 | 301 |
Capital Expenditures | -126 | -75.3 | -129 | -169 | -199 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 7.07 | -272 | 2.7 | 15.1 | 0.45 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -119 | -348 | -127 | -154 | -199 |
Financing Cash Flow Items | -44.1 | -57 | -61.1 | -45.6 | -27.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -132 | 271 | -190 | -287 | -98.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -16.5 | 90.7 | -101 | 28.2 | 4.19 |