GIGA — Gigante Salmon AS Cashflow Statement
0.000.00%
- NOK1.28bn
- NOK1.51bn
Annual cashflow statement for Gigante Salmon AS, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | NAS | NAS | NAS | NAS | NAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.623 | -0.958 | 0.917 | 0.995 | -2.56 |
Depreciation | |||||
Non-Cash Items | -0.001 | -2.46 | -3.92 | 3.85 | -3.6 |
Other Non-Cash Items | |||||
Changes in Working Capital | 0.01 | 1.55 | -1.99 | 1.7 | -70.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.614 | -1.84 | -4.89 | 6.64 | -77 |
Capital Expenditures | -0.083 | -5.73 | -71.7 | -404 | -428 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -0.365 | -3.68 | — | -0.1 | 74.5 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.448 | -9.41 | -71.7 | -404 | -354 |
Financing Cash Flow Items | 0 | -15.9 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 65 | 204 | 0 | 330 | 422 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 64 | 193 | -76.6 | -67.1 | -8.35 |