9561 — Glad Cube Cashflow Statement
0.000.00%
- ¥7bn
- ¥6bn
- ¥2bn
Annual cashflow statement for Glad Cube, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 121 | 289 | 456 | 94.5 | -487 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1.02 | 7.19 | 11.4 | 53.7 | 280 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 155 | 91.8 | -274 | -338 | 117 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 286 | 400 | 210 | -149 | -4.74 |
Capital Expenditures | -13 | -14.8 | -47.9 | -55.5 | -58.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -32.5 | 28.1 | — | -549 | -0.761 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -45.5 | 13.3 | -47.9 | -604 | -58.9 |
Financing Cash Flow Items | — | — | -7.94 | — | 0.001 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 198 | -40.1 | 827 | 334 | -14 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 438 | 374 | 988 | -419 | -77.7 |