GL9 — Glanbia Cashflow Statement
0.000.00%
- €2.60bn
- €3.08bn
- $3.84bn
- 71
- 74
- 34
- 65
Annual cashflow statement for Glanbia, fiscal year end - January 4th, USD millions except per share, conversion factor applied.
2021 January 2nd | R2022 December 31st | 2022 January 1st | 2023 December 30th | 2025 January 4th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | fx Final | Final | fx Final | Final | Final |
Net Income/Starting Line | 164 | 271 | 198 | 345 | 165 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11.7 | 40.1 | 6.26 | 33.8 | 249 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.71 | -146 | -52.1 | -99 | -127 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 316 | 315 | 302 | 428 | 443 |
Capital Expenditures | -73.2 | -72.5 | -91.6 | -74.2 | -87.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.47 | 272 | -82.5 | 158 | -288 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -67.7 | 200 | -174 | 84 | -375 |
Financing Cash Flow Items | — | 0 | — | -0.3 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -320 | -429 | -140 | -396 | -258 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -83.4 | 85.4 | 3.43 | 112 | -189 |