Annual income statement for GLC, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | — | — | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 7,390 | 8,061 | 11,435 | 17,126 | 24,505 |
| Cost of Revenue | |||||
| Gross Profit | 1,038 | 1,197 | 1,731 | 2,547 | 3,973 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 7,032 | 7,555 | 10,377 | 15,580 | 21,931 |
| Operating Profit | 358 | 506 | 1,058 | 1,546 | 2,574 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 360 | 479 | 1,035 | 1,511 | 2,502 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 218 | 310 | 697 | 1,001 | 1,653 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 218 | 310 | 697 | 1,001 | 1,653 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 217 | 310 | 696 | 1,000 | 1,652 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 15.3 | 21.2 | 41.1 | 58.1 | 101 |
| Dividends per Share |