3633 — GMO Pepabo Cashflow Statement
0.000.00%
- ¥8bn
- ¥6bn
- ¥11bn
- 97
- 71
- 78
- 96
Annual cashflow statement for GMO Pepabo, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,234 | 1,065 | 771 | -396 | 937 |
Depreciation | |||||
Non-Cash Items | -240 | -197 | 207 | 1,088 | -133 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 5.21 | -496 | -1,538 | 632 | -121 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,253 | 669 | -213 | 1,779 | 1,210 |
Capital Expenditures | -361 | -330 | -495 | -401 | -309 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 355 | 51.9 | -14.7 | 75.4 | 16.9 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -5.65 | -278 | -510 | -326 | -292 |
Financing Cash Flow Items | -0.001 | — | -0.001 | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -78.8 | -393 | 712 | -703 | -361 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,169 | -1.79 | -11.3 | 751 | 557 |