2160 — GNI Cashflow Statement
0.000.00%
- ¥115bn
- ¥108bn
- ¥24bn
Annual cashflow statement for GNI, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,806 | 1,107 | 768 | 12,613 | 238 |
Depreciation | |||||
Non-Cash Items | 24.3 | 597 | 774 | -6,623 | 968 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -782 | -1,535 | -1,670 | -48.6 | -5,354 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,378 | 552 | 393 | 6,549 | -3,164 |
Capital Expenditures | -357 | -694 | -1,940 | -2,076 | -1,537 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 927 | 434 | -2,176 | -4,767 | -8,825 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 570 | -261 | -4,116 | -6,843 | -10,361 |
Financing Cash Flow Items | 1,027 | 2,553 | 6.41 | 3,518 | -2,527 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 801 | 2,853 | -646 | 10,687 | 694 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,648 | 4,029 | -3,303 | 10,584 | -11,518 |