2160 — GNI Income Statement

0.000.00%

Last trade - 00:00

HealthcareHighly SpeculativeMid CapNeutral

Annual income statement for GNI, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	12,690	17,419	26,011	23,612	26,840
Cost of Revenue
Gross Profit	11,090	14,745	22,431	18,037	19,993
Selling / General / Administrative Expenses
Research And Development
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	11,065	16,041	12,902	22,209	30,311
Operating Profit	1,625	1,378	13,109	1,402	-3,471
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,107	768	12,613	238	-4,634
Provision for Income Taxes
Net Income After Taxes	55.2	-868	9,504	-9.56	-7,150
Minority Interest
Net Income Before Extraordinary Items
Net Income	1,066	389	8,094	1,098	-4,244
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	1,066	389	8,094	1,098	-4,244
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	14.1	5.3	43.3	24	-80.9
Dividends per Share