311320 — GO Element Co Cashflow Statement
0.000.00%
- KR₩91bn
- KR₩81bn
- KR₩45bn
- 85
- 32
- 66
- 70
Annual cashflow statement for GO Element Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 2,457 | 5,314 | 6,684 | 2,227 | 3,100 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 802 | 1,409 | 1,255 | -792 | 3,484 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -476 | -3,195 | -6,036 | 405 | -2,161 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,377 | 4,066 | 2,583 | 2,629 | 6,508 |
| Capital Expenditures | -244 | -2,117 | -1,979 | -10,228 | -4,543 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1,314 | -16,281 | -1,634 | 6,801 | 5,403 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,557 | -18,398 | -3,613 | -3,427 | 860 |
| Financing Cash Flow Items | 97.6 | 160 | 97.1 | -6.51 | 76.4 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 35.5 | 15,208 | 241 | -686 | -1,725 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,855 | 875 | -789 | -1,484 | 5,643 |