311320 — GO Element Co Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapNeutral

Annual cashflow statement for GO Element Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	2,457	5,314	6,684	2,227	3,100
Depreciation
Amortisation
Non-Cash Items	802	1,409	1,255	-792	3,484
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-476	-3,195	-6,036	405	-2,161
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	3,377	4,066	2,583	2,629	6,508
Capital Expenditures	-244	-2,117	-1,979	-10,228	-4,543
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-1,314	-16,281	-1,634	6,801	5,403
Acquisition of Business
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-1,557	-18,398	-3,613	-3,427	860
Financing Cash Flow Items	97.6	160	97.1	-6.51	76.4
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	35.5	15,208	241	-686	-1,725
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	1,855	875	-789	-1,484	5,643