311320 — GO Element Co Cashflow Statement

0.000.00%

Last trade - 00:00

TechnologyHighly SpeculativeSmall CapNeutral

Annual cashflow statement for GO Element Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	PROSPECTUS	PROSPECTUS	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	1,373	2,457	5,314	6,684	2,227
Depreciation
Amortisation
Non-Cash Items	-38.5	802	1,409	1,255	-792
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-1,101	-476	-3,195	-6,036	405
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	716	3,377	4,066	2,583	2,629
Capital Expenditures	-311	-244	-2,117	-1,979	-10,228
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	-954	-1,314	-16,281	-1,634	6,801
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Other Investing Cash Flow
Cash from Investing Activities	-1,265	-1,557	-18,398	-3,613	-3,427
Financing Cash Flow Items	46	97.6	160	97.1	-6.51
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-8.88	35.5	15,208	241	-686
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-557	1,855	875	-789	-1,484