- $1.06bn
- $1.52bn
- $397.58m
- 76
- 55
- 32
- 54
C2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -88.5 | -48.6 | 157 | 92.1 | 146 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 56.7 | 249 | 93.8 | 25.4 | 28.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -28.3 | 10.4 | -20.9 | -39.8 | -62.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -43.2 | 225 | 57.7 | 103 | 79 |
Capital Expenditures | -6.47 | -8.99 | -8.66 | -49.9 | -24.1 |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 39.3 | — | -7.63 | -20.5 | 53.9 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 32.9 | -8.99 | -16.3 | -70.4 | 29.9 |
Financing Cash Flow Items | -23 | — | -24.7 | -7.25 | -107 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.83 | 44.5 | -331 | -28.4 | -120 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -13.4 | 258 | -290 | 4.61 | -11.5 |