4437 — gooddays holdings Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥4bn
- ¥3bn
- ¥6bn
- 91
- 48
- 46
- 71
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 301 | 381 | 63.5 | 464 | 548 |
Depreciation | |||||
Non-Cash Items | 27.3 | 20.8 | 96.6 | 2.45 | 4.09 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -245 | -387 | -148 | 20.2 | 28.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 89.7 | 44.9 | 46.2 | 508 | 624 |
Capital Expenditures | -31.3 | -98.9 | -92.5 | -57.5 | -474 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6.39 | -28.7 | 29.3 | 13.5 | -45.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -37.7 | -128 | -63.3 | -44 | -520 |
Financing Cash Flow Items | -4.82 | -4.39 | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 578 | 48.6 | 147 | -33.4 | -50 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 630 | -34.1 | 130 | 430 | 54.6 |