GFTU — Grafton Cashflow Statement
0.000.00%
Consumer CyclicalsAdventurousMid CapSuper Stock
- £1.83bn
- £1.82bn
- £2.30bn
- 93
- 76
- 68
- 94
Annual cashflow statement for Grafton, fiscal year end - December 31st, GBP millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 181 | 173 | 133 | 250 | 252 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 7.04 | 27 | 42.4 | 2.47 | -16.3 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -59.1 | -80.9 | 19.8 | -128 | -133 |
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 178 | 233 | 316 | 239 | 217 |
Capital Expenditures | -73.6 | -52.4 | -37.1 | -44.4 | -57.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -49 | -7.66 | -39.6 | 398 | -12.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -123 | -60.1 | -76.7 | 353 | -70.6 |
Financing Cash Flow Items | 0 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -87.1 | -45.9 | -141 | -193 | -290 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -30.7 | 126 | 107 | 389 | -133 |