- SEK16.58bn
- SEK21.48bn
- SEK28.36bn
- 91
- 51
- 43
- 69
Annual balance sheet for Granges AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Short Term Investments | 809 | 879 | 461 | 850 | 547 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 2,493 | 2,890 | 2,375 | 3,422 | 4,117 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 7,444 | 8,280 | 6,880 | 9,627 | 10,142 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 6,724 | 7,517 | 7,862 | 9,733 | 8,686 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 15,767 | 17,530 | 16,688 | 21,396 | 20,634 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 5,539 | 5,541 | 4,483 | 7,677 | 7,605 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 8,835 | 9,326 | 7,881 | 11,155 | 10,924 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 6,932 | 8,204 | 8,807 | 10,241 | 9,710 |
| Total Liabilities & Shareholders' Equity | 15,767 | 17,530 | 16,688 | 21,396 | 20,634 |
| Total Common Shares Outstanding |