GRNG — Granges AB Cashflow Statement
0.000.00%
- SEK14.96bn
- SEK19.60bn
- SEK23.51bn
- 61
- 55
- 55
- 60
Annual cashflow statement for Granges AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 584 | 833 | 1,136 | 1,576 | 1,523 |
| Depreciation | |||||
| Non-Cash Items | 45 | 215 | -148 | 0 | — |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 232 | -738 | -800 | 862 | -1,910 |
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 1,414 | 988 | 1,102 | 3,291 | 489 |
| Capital Expenditures | -557 | -836 | -993 | -1,227 | -1,325 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1,179 | -90 | 0 | -222 | -751 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,736 | -926 | -993 | -1,449 | -2,076 |
| Financing Cash Flow Items | -143 | -81 | -259 | -244 | -207 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,149 | -793 | -86 | -2,250 | 1,913 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 726 | -664 | 71 | -419 | 389 |