GRNG — Granges AB Income Statement

0.000.00%

Last trade - 00:00

Basic MaterialsAdventurousMid CapNeutral

Annual income statement for Granges AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	18,130	24,492	22,518	23,506	28,362
Cost of Revenue
Gross Profit	5,671	7,181	7,788	8,016	8,354
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	17,297	23,356	20,942	21,983	26,748
Operating Profit	833	1,136	1,576	1,523	1,614
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	743	884	1,261	1,251	1,317
Provision for Income Taxes
Net Income After Taxes	596	700	1,009	1,011	1,058
Minority Interest
Net Income Before Extraordinary Items
Net Income	596	700	1,009	1,014	1,015
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	595	700	1,010	1,013	1,015
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	6.7	8.03	9.54	9.88	9.54
Dividends per Share