7847 — Graphite Design Cashflow Statement
0.000.00%
- ¥4bn
- ¥842m
- ¥3bn
- 78
- 78
- 39
- 75
Annual cashflow statement for Graphite Design, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2021 February 28th | 2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 198 | 759 | 903 | 269 | 559 |
Depreciation | |||||
Non-Cash Items | 41.8 | 9.22 | -20 | -52.2 | 20.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -228 | -27.8 | -627 | -93.3 | -46.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 97.2 | 832 | 363 | 244 | 659 |
Capital Expenditures | -42.4 | -123 | -308 | -124 | -452 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -6.52 | -0.913 | 0.509 | 24.5 | -2.31 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -48.9 | -124 | -307 | -99 | -454 |
Financing Cash Flow Items | -0.001 | — | — | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -152 | -159 | -211 | -378 | 136 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -124 | 573 | -101 | -185 | 338 |