GPH — Graphite One Cashflow Statement
0.000.00%
IndustrialsSpeculativeSmall CapNeutral
- CA$140.66m
- CA$137.52m
- 58
- 40
- 84
- 64
Annual cashflow statement for Graphite One, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1.13 | -2.05 | -2.13 | -8.26 | -5.7 |
Depreciation | |||||
Non-Cash Items | 0 | 0.534 | 0.645 | 5.74 | 1.61 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.469 | 0.1 | 0.791 | -0.726 | 0.726 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -1.6 | -1.41 | -0.691 | -3.25 | -3.35 |
Capital Expenditures | -3.09 | -4.93 | -1.18 | -12.9 | -13.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.069 | -0.174 | 0 | — | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.16 | -5.11 | -1.18 | -12.9 | -13.6 |
Financing Cash Flow Items | -0.071 | 0.114 | -0.008 | -1.41 | -0.375 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4.87 | 6.27 | 1.78 | 22.5 | 11.1 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.114 | -0.246 | -0.154 | 6.36 | -5.87 |