GRVY — GRAVITY Co Cashflow Statement
0.000.00%
Last trade - 00:00
- $461.68m
- $123.26m
- KR₩726bn
- 97
- 96
- 40
- 92
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 6-K |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | — | — | 65,880 | 83,058 | 131,982 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | — | 34,258 | 24,300 | 36,165 |
Extraordinary Items | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 26,371 | 69,856 | -32,273 | -16,142 | -35,717 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 26,371 | 69,856 | 74,183 | 98,278 | 132,430 |
Capital Expenditures | -2,343 | -3,696 | -4,211 | -2,795 | -5,798 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -30,183 | -32,353 | -78,260 | -19,545 | -110,781 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -32,526 | -36,049 | -82,471 | -22,340 | -116,580 |
Financing Cash Flow Items | -1,686 | -2,547 | -3,306 | -3,918 | -4,083 |
Other Financing Cash Flow | |||||
Cash from Financing Activities | -1,686 | -2,547 | -3,306 | -3,918 | -4,083 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6,623 | 31,204 | -11,527 | 70,772 | 14,204 |