GRVY — GRAVITY Co Cashflow Statement
0.000.00%
- $454.87m
- $34.66m
- KR₩561bn
Annual cashflow statement for GRAVITY Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 65,880 | 83,058 | 131,982 | 84,902 | 67,310 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 34,258 | 24,300 | 28,507 | 5,259 | 13,320 |
| Extraordinary Items | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -32,273 | -16,142 | -35,717 | -20,840 | -15,357 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 74,183 | 98,278 | 132,430 | 78,555 | 76,092 |
| Capital Expenditures | -4,211 | -2,795 | -5,798 | -4,761 | -6,321 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -78,260 | -19,545 | -110,781 | -42,273 | -90,330 |
| Sale of Fixed Assets | |||||
| Change in Net Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -82,471 | -22,340 | -116,579 | -47,034 | -96,651 |
| Financing Cash Flow Items | -3,306 | -3,918 | -4,083 | -4,641 | -4,514 |
| Other Financing Cash Flow | |||||
| Cash from Financing Activities | -3,306 | -3,918 | -4,083 | -4,641 | -4,514 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -11,527 | 70,772 | 14,205 | 44,816 | -25,299 |