9212 — Green Earth Institute Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥2bn
- ¥1bn
- 32
- 19
- 29
- 12
Annual cashflow statement for Green Earth Institute Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | 2025 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | — | — | — | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -63.8 | -224 | -108 | -132 | 157 |
| Depreciation | |||||
| Non-Cash Items | 5.54 | 132 | -0.155 | -12.1 | -160 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -177 | 404 | -220 | 132 | -79.1 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -205 | 338 | -321 | 3.38 | -49.4 |
| Capital Expenditures | -40.9 | -53.9 | -13.4 | -81.1 | -151 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 14.7 | 17.4 | -0.001 | -0.276 | -5.01 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -26.1 | -36.5 | -13.4 | -81.3 | -156 |
| Financing Cash Flow Items | -0.448 | -16.7 | 0.594 | -0.032 | -0.032 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 634 | 1,613 | -5.3 | -48.9 | -9.31 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 403 | 1,914 | -340 | -127 | -215 |