9212 — Green Earth Institute Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥1bn
- 48
- 18
- 19
- 14
Annual cashflow statement for Green Earth Institute Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | — | — | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -114 | -63.8 | -224 | -108 | -132 |
| Depreciation | |||||
| Non-Cash Items | -1.24 | 5.54 | 132 | -0.155 | -12.1 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -80.1 | -177 | 404 | -220 | 132 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -171 | -205 | 338 | -321 | 3.38 |
| Capital Expenditures | -23.3 | -40.9 | -53.9 | -13.4 | -81.1 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 13.1 | 14.7 | 17.4 | -0.001 | -0.276 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -10.2 | -26.1 | -36.5 | -13.4 | -81.3 |
| Financing Cash Flow Items | -0.171 | -0.448 | -16.7 | 0.594 | -0.032 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -13.5 | 634 | 1,613 | -5.3 | -48.9 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -195 | 403 | 1,914 | -340 | -127 |