157A — Green Monster Cashflow Statement
0.000.00%
- ¥2bn
- ¥794m
- ¥2bn
Annual cashflow statement for Green Monster, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2022 June 30th | 2023 June 30th | 2024 June 30th | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho |
Standards: | JAS | JAS | JAS |
Status: | Final | Final | Final |
Net Income/Starting Line | 51.1 | 170 | 231 |
Depreciation | |||
Amortisation | |||
Non-Cash Items | 0.836 | -3.72 | 5.05 |
Unusual Items | |||
Other Non-Cash Items | |||
Changes in Working Capital | -71 | 81.2 | -80 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Other Assets | |||
Change in Accounts Payable | |||
Change in Accrued Expenses | |||
Change in Taxes Payable | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | -16.3 | 255 | 169 |
Capital Expenditures | -3.81 | -4.48 | -54.4 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -50 | 7.81 | -19.9 |
Sale of Business | |||
Sale/Maturity of Investment | |||
Purchase of Investments | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -53.8 | 3.33 | -74.3 |
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | -26.7 | -27.4 | 659 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | -96.8 | 231 | 753 |