GHG — GreenTree Hospitality Cashflow Statement
0.000.00%
- $63.27m
- -$131.80m
- CNY1.34bn
- 65
- 99
- 35
- 74
Annual cashflow statement for GreenTree Hospitality, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 245 | 83.6 | -462 | 261 | 107 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 65.2 | 148 | 982 | 372 | 417 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -67.9 | -12.3 | -224 | -292 | -248 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | 295 | 379 | 295 | 455 | 373 |
| Capital Expenditures | -113 | -582 | -83.8 | -88.5 | -79.6 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1.27 | -396 | 504 | -5.2 | 425 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -112 | -978 | 420 | -93.7 | 345 |
| Financing Cash Flow Items | 25.5 | 17.9 | 5.5 | 0.273 | -0.966 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 116 | 240 | -335 | -304 | 10.5 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 292 | -360 | 381 | 57.6 | 734 |