GHG — GreenTree Hospitality Cashflow Statement
0.000.00%
- $214.26m
- $43.55m
- CNY1.63bn
- 63
- 94
- 61
- 85
Annual cashflow statement for GreenTree Hospitality, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | R2021 December 31st | R2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 438 | 245 | 83.6 | -462 | 261 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -7.94 | 65.2 | 148 | 982 | 372 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 73.9 | -67.9 | -12.3 | -224 | -292 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 514 | 295 | 379 | 295 | 455 |
Capital Expenditures | -216 | -113 | -582 | -83.8 | -88.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,004 | 1.27 | -396 | 504 | -5.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,220 | -112 | -978 | 420 | -93.7 |
Financing Cash Flow Items | 14.7 | 25.5 | 17.9 | 5.5 | 0.273 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -212 | 116 | 240 | -335 | -304 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -925 | 292 | -360 | 381 | 57.6 |