9656 — Greenland Resort Co Cashflow Statement
0.000.00%
- ¥6bn
- ¥12bn
- ¥6bn
- 26
- 62
- 61
- 49
Annual cashflow statement for Greenland Resort Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -785 | -1,272 | 651 | 740 | 746 |
Depreciation | |||||
Non-Cash Items | 177 | 1,269 | 126 | 160 | 43.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -485 | 558 | 178 | -225 | -332 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -624 | 951 | 1,284 | 1,000 | 792 |
Capital Expenditures | -197 | -197 | -322 | -531 | -558 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5.74 | 2.29 | 8.27 | 69.5 | 30.3 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -192 | -194 | -314 | -462 | -527 |
Financing Cash Flow Items | -110 | -81.2 | -86 | -67.1 | -84.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 942 | -541 | -964 | -870 | -229 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 126 | 215 | 5.77 | -332 | 35.3 |