REG - Grupo Clarin S.A. - 4Q2020 and FY2020 Results
RNS Number : 0773SGrupo Clarin S.A.12 March 2021
Grupo Clarín Announces Full Year and Fourth Quarter 2020 Results
Buenos Aires, Argentina, March 11, 2021 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its Full Year and Fourth quarter 2020 results. Figures in this report have been prepared in accordance with International Financial Reporting Standards (*) ("IFRS") as of December 31, 2020 and are stated in Argentine Pesos ("Ps"), unless otherwise indicated.
(*) The Company's Management has applied IAS 29 in the preparation of these financial statements (inflation adjustment) because Resolution 777/18, issued by the Comisión Nacional de Valores ("CNV"), establishes that the restatement will be applied to the financial statements.
Highlights (2020 vs.2019):
§ Total Revenues reached Ps. 26,639.7 million, a decrease of 23.1% compared to 2019, mainly due to lower advertising revenues in all segments and lower circulation revenues in the Printing and Publishing segment.
§ Adjusted EBITDA (1) reached Ps. 3,245.5 million, an increase of 44.3% compared to 2019, mainly driven by costs reductions in real terms greater than the decrease in revenues, especially in Printing and Publishing and Broadcasting and Programming segments.
§ Grupo Clarín's Adjusted EBITDA Margin (2) was 12.2% in 2020, compared to 6.5% in 2019.
§ Loss for the period totaled Ps. 465.1 million, a decrease of 76.6% compared to a loss of Ps. 1,986.4 million reported in 2019. Loss for the period attributable to Equity Shareholders amounted Ps 274.4 million in 2020 from a loss Ps. 2,052.1 million in 2019, a decrease of 86.6%.
FINANCIAL HIGHLIGHTS
(In millions of Ps.)
2020
2019
% Ch.
4Q20
3Q20
4Q19
QoQ
YoY
Total Revenues
26,639.7
34,619.7
(23.1%)
7,853.7
6,521.9
8,273.4
20.4%
(5.1%)
Adjusted EBITDA (1)
3,245.5
2,249.1
44.3%
1,726.7
937.8
(23.5)
84.1%
N/A
Adjusted EBITDA Margin (2)
12.2%
6.5%
87.5%
22.0%
14.4%
(0.3%)
52.9%
N/A
Loss for the period
(465.1)
(1,986.4)
(76.6%)
518.9
(531.4)
(895.7)
(197.6%)
(157.9%)
Attributable to:
Equity Shareholders
(274.4)
(2,052.1)
(86.6%)
514.6
(513.2)
(1,088.1)
(200.3%)
147.3%
Non-Controlling Interests
(190.7)
65.6
(390.5%)
4.3
(18.2)
192.5
(123.6%)
97.8%
(1) We define Adjusted EBITDA as Total Revenues minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies based on operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Other companies may compute Adjusted EBITDA in a different manner; therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.
(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Total Revenues.
OPERATING RESULTS
Total Revenues reached Ps. 26,639.7 million, a decrease of 23.1% from Ps. 34,619.7 million in 2019. Advertising revenues decreased 30.2% and represented around 40.4% of the Total Revenues of the Company. Circulation revenues decreased 20.5% and represented 28.0% of the Total.
Following is a breakdown of Total Revenues by business segment:
REVENUES
(In millions of Ps.)
2020
2019
YoY
4Q20
3Q20
4Q19
QoQ
YoY
Printing and Publishing
12,544.3
17,041.6
(26.4%)
3,310.2
3,002.2
3,957.1
10.3%
(16.3%)
Broadcasting and Programming
13,127.1
15,748.0
(16.6%)
4,298.1
3,236.5
3,953.2
32.8%
8.7%
Others
2,356.1
3,660.1
(35.6%)
562.0
615.1
704.7
(8.6%)
(20.3%)
Subtotal
28,027.6
36,449.7
(23.1%)
8,170.3
6,853.8
8,615.0
19.2%
(5.2%)
Eliminations
(1,387.9)
(1,830.0)
(24.2%)
(316.6)
(331.9)
(341.6)
(4.6%)
(7.3%)
Total
26,639.7
34,619.7
(23.1%)
7,853.7
6,521.9
8,273.4
20.4%
(5.1%)
Cost of sales (Excluding Depreciation and Amortization) reached Ps. 15,561.2 million, a decrease of 28.5% from Ps. 21,775.0 million reported in 2019 due to lower costs across all business segments, mainly related to lower printing costs in Printing and Publishing and lower programing costs in Broadcasting and Programing.
Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 7,833.0 million, a decrease of 26.1% from Ps. 10,595.6 million in 2019. This decrease was mainly due to lower expenses in all segments, especially in Printing and Publishing and Other segments.
Adjusted EBITDA reached Ps. 3,245.5 million, an increase of 44.3% from Ps. 2,249.1 million reported for 2019. This increase was driven by higher advertising revenues in Broadcasting and Programming for the 4Q20 as compared to 4Q19 and costs reduction initiatives across all segments to accompany the reduction in revenues derived from the impact of the COVID - 19 pandemic.
Following is a breakdown of adjusted EBITDA by business segment:
ADJUSTED EBITDA
(In millions of Ps.)
2020
2019
YoY
4Q20
3Q20
4Q19
QoQ
YoY
Printing and Publishing
539.2
(127.4)
(523.3%)
355.3
232.0
(173.1)
53.1%
(305.2%)
Broadcasting and Programming
2,787.6
2,740.3
1.7%
1,478.7
693.3
436.3
113.3%
238.9%
Others
(81.3)
(363.9)
(77.7%)
(107.3)
12.5
(286.8)
955.9%
62.6%
Total
3,245.5
2,249.1
44.3%
1,726.7
937.8
(23.5)
84.1%
N/A
Financial results net totaled Ps. (1,012.5) million compared to Ps. (1,931.4) million in 2019. This decrease was mainly due to lower negative interests, foreign exchange and inflation adjustments results.
Equity in earnings from unconsolidated affiliates in 2020 totaled Ps. 579.4 million, compared to Ps. 239.3 million in 2019.
Other Income (expenses), net reached Ps. (1,220.8) million, compared to Ps. (109.7) million in 2019.
Income tax as of 2020 reached Ps. (701.1) million, from Ps. (908.9) million in 2019.
Loss for the period totaled Ps. 465.1 million, a decrease of 76.6% from a loss of Ps. 1,986.4 million reported in 2019. The Equity Shareholders Loss for the period amounted Ps. 274.4 million, a decrease of 86.6% YoY.
Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 445.8 million in 2020, a decrease of 56.3% from Ps. 1,020.3 million reported in 2019. Out of the total CAPEX in 2020, 48.6% was allocated towards the Broadcasting and Programming segment, 41.7% to the Printing and Publishing segment and the remaining 9.7% to other activities.
SALES BREAKDOWN BY SOURCE OF REVENUE - DECEMBER 2020
(In millions of Ps.)
Printing & Publishing
Broadcasting
& Programming
Digital Content
& Others
Eliminations
Total
%
Advertising
2,983.8
7,853.9
68.2
(132.8)
10,773.1
40.4%
Circulation
7,456.8
-
-
-
-
7,456.8
28.0%
Printing
815.2
-
-
-
(40.4)
774.7
2.9%
Programming
-
5,074.8
-
-
5,074.8
19.0%
Other Sales
1,288.5
198.4
2,287.9
(1,214.7)
2,560.1
9.6%
Total Sales
12,544.3
13,127.1
2,356.1
(1,387.9)
26,639.7
100.0%
SALES BREAKDOWN BY SOURCE OF REVENUE - DECEMBER 2019
(In millions of Ps.)
Printing & Publishing
Broadcasting & Programming
Digital Content
& Others
Eliminations
Total
%
Advertising
5,163.3
10,366.9
125.7
(217.7)
15,438.3
44.6%
Circulation
9,380.7
-
-
-
9,380.7
27.1%
Printing
853.3
-
(80.7)
772.7
2.2%
Programming
-
5,197.0
-
-
5,197.0
15.0%
Other Sales
1,644.3
184.0
2,987.1
(1,531.7)
3,283.7
9.5%
Total Sales
17,041.6 1,644.3
15,748.0 184.0
3,660.1 2,987.1
(1,830.0)
34,619.7 3,283.7
100.0%
RESULTS BY BUSINESS SEGMENT
BROADCASTING AND PROGRAMMING
Revenues
Revenues decreased by 16.6% to Ps. 13,127.1 million in 2020, compared to Ps. 15,748.0 million in 2019 due to the lower advertising sales in Channel 13 and Radio Mitre.
Cost of Sales (Excluding Depreciation and Amortization)
Cost of sales decreased by 24.6% to Ps. 7,560.4 million in 2020, compared to Ps. 10,021.2 million in 2019. This is mainly attributable to lower programming costs in Channel 13.
Selling and Administrative Expenses (Excluding Depreciation and Amortization)
Selling and administrative expenses decreased by 6.9% to Ps. 2,779.2 million in 2020, compared to Ps. 2,986.5 million in 2019. The decrease was primarily the result of lower marketing and advertising expenses, commissions, and fees for services.
Depreciation and Amortization
Depreciation and amortization expenses increased by 1.6% to Ps. 636.5 million in 2020 compared to Ps. 626.6 million reported in 2019.
PRINTING AND PUBLISHING
Revenues
Total revenues decreased by 26.4% to Ps. 12,544.3 million in 2020, mainly as a result of lower circulation and advertising sales.
Cost of Sales (Excluding Depreciation and Amortization)
Cost of sales decreased by 31.2% to Ps. 6,799.7 million in 2020, compared to Ps. 9,884.9 million in 2019. The decrease was mainly the result of lower salaries and severance payments as well as lower distribution and printing costs.
Selling and Administrative Expenses (Excluding Depreciation and Amortization)
Selling and administrative expenses decreased by 28.5% to Ps.5,205.5 million in 2020, compared to the Ps. 7,284.1 million reported in 2019. This was primarily the result of lower distribution costs, marketing and advertising costs and fees for services.
Depreciation and Amortization
Depreciation and amortization expenses decreased by 23.4% to Ps. 434.2 million in 2020 compared to Ps. 566.7 million in 2019.
OTHERS
Total revenues in this segment were driven by administrative and corporate services rendered by the Company and its subsidiary GC Gestión Compartida S.A. to third parties, as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Additionally, this segment includes the organization of trade fairs and exhibitions. Cost of sales (excluding depreciation and amortization) was mainly the result of salaries and professional consulting fees.
In this period, total revenues decreased 35.6% to Ps. 2,356.1, from Ps. 3,660.1 million reported in 2019, due to lower revenues from Gestión Compartida. EBITDA resulted in Ps. (81.3) million.
OPERATING STATISTICS BY BUSINESS SEGMENT
PRINTING AND PUBLISHING
2020
2019
YoY
Circulation (1)
259.1
235.9
9.8%
Circulation share % (2)
43.3%
43.7%
(0.9%)
(1) Average number of copies according to IVC (including Diario Clarín and Olé)
(2) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Source: AGEA and IVC.
(3) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Source: Monitor de Medios Publicitarios S.A.
BROADCASTING AND PROGRAMMING
2020
2019
YoY
Advertising Share % (1)
36.4%
38.8%
(6.2%)
Audience Share % (2)
Prime Time
31.3%
36.2%
(13.5%)
Total Time
30.7%
32.9%
(6.7%)
(1) Company estimates, over ad spend in Ps. In broadcast TV for AMBA region.
(2) Share of broadcast TV audience according to IBOPE for AMBA. PrimeTime is defined as Monday through Friday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.
DIGITAL KPIs
2020
2019
YoY
Page Views (1)
1,042.2
1,089.2
(4.3%)
Mobile page Views
746.3
756.8
(1.4%)
(1) In millions. Average. Source DAX and Company Estimates.
DEBT AND LIQUIDITY
(In millions of Ps.)
December
2020
December
2019
% Change
Short Term and Long Term Debt
Current Financial Debt
273.8
1,323.5
(79.3%)
Financial loans
112.2
865.3
(87.0%)
Accrued interest
16.2
25.6
(36.5%)
Acquisition of equipment
10.1
9.3
9.3%
Related Parties Accrued Interest
10,3
19,9
(48,2%)
Related Parties Capital
6.8
-
NA
Bank overdraft
118.1
403.5
(70.7%)
Non-Current Financial Debt
1,439.2
1,224.1
17.6%
Financial loans
1,426.9
1,223.4
16.6%
Acquisition of equipment
12.3
0.7
1,626.5%
Total Financial Debt (A)
1,713.0
2,547.6
(32.8%)
Total Short Term and Long Term Debt
1,713.0
2,547.6
(32.8%)
Cash and Cash Equivalents (B)
2,787.2
3,011.8
(7.5%)
Net Debt (A) - (B)
(1,074.2)
(464.2)
131.4%
Net Debt/Adjusted Ebitda (1)
(0,33x)
(0,21x)
(24.6%)
Total Financial Debt(1) and Net Debt, decreased 32.8% to Ps. 1,713.0 million from Ps. 2,547.6 million and to Ps. (1,074.2) million from Ps. (464.2) million, respectively.
Debt coverage ratio (1) as of December 31, 2020 was (0.3x) in the case of Net Debt and of 0.5x in terms of Total Financial Debt.
(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Annual Adjusted EBITDA. Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.
REVENUES AND EBITDA - IAS 29 Adjustment
REVENUES
(In millions of Ps.)
2020
2019
YoY
2020 ex IAS 29
IAS 29 Adjustment
2020
as reported2019 ex IAS 29
IAS 29 Adjustment
2019
as reportedPrinting and Publishing
12,544.3
17,041.6
(26.4%)
10,745.3
1,799.0
12,544.3
10,278.9
6,762.7
17,041.6
Broadcasting and Programming
13,127.1
15,748.0
(16.6%)
11,244.5
1,882.6
13,127.1
9,498.6
6,249.3
15,748.0
Others
2,356.1
3,660.1
(35.6%)
2,018.2
337.9
2,356.1
2,207.6
1,452.4
3,660.1
Subtotal
28,027.6
36,449.7
(23.1%)
24,008.0
4,019.5
28,027.6
21,985.2
14,464.5
36,449.7
Eliminations
(1,387.9)
(1,830.0)
(24.2%)
(1,188.9)
(199.0)
(1,387.9)
(1,103.8)
(726.2)
(1,830.0)
Total
26,639.7
34,619.7
(23.1%)
22,819.2
3,820.5
26,639.7
20,881.4
13,738.3
34,619.7
(In millions of Ps.)
4Q20
4Q19
YoY
4Q20 ex IAS 29
IAS 29 Adjustment
4Q20
as reported4Q19 ex IAS 29
IAS 29 Adjustment
4Q19
as reportedPrinting and Publishing
3,310.2
3,957.1
(16.3%)
3,167.7
142.5
3,310.2
3,005.5
1,116.4
3,957.1
Broadcasting and Programming
4,298.1
3,953.2
8.7%
3,999.3
298.8
4,298.1
2,608.5
1,159.6
3,953.2
Digital Content and Others
562.0
704.7
(20.3%)
545.9
16.1
562.0
621.4
177.1
704.7
Subtotal
8,170.3
8,615.0
(5.2%)
7,712.9
457.4
8,170.3
6,235.5
2,453.2
8,615.0
Eliminations
(316.6)
(341.6)
(7.3%)
(226.5)
(90.0)
(316.6)
(374.6)
(83.9)
(341.6)
Total
7,853.7
8,273.4
(5.1%)
7,486.4
367.3
7,853.7
5,860.9
2,369.2
8,273.4
EBITDA
(In millions of Ps.)
2020
2019
YoY
2020 ex IAS 29
IAS 29 Adjustment
2020
as reported2019 ex IAS 29
IAS 29 Adjustment
2019
as reportedPrinting and Publishing
539.2
(127.4)
(523.3%)
461.9
77.3
539.2
(173.3)
45.9
(127.4)
Broadcasting and Programming
2,787.6
2,740.3
1.7%
2,387.8
399.8
2,787.6
1,647.1
1,093.2
2,740.3
Digital Content and Others
(81.3)
(363.9)
78%
(69.6)
(11.7)
(81.3)
(219.5)
(144.4)
(363.9)
Total
3,245.5
2,249.1
44%
2,780.1
465.5
3,245.5
1,254.3
994.7
2,249.1
(In millions of Ps.)
4Q20
4Q19
YoY
4Q20 ex IAS 29
IAS 29 Adjustment
4Q20
as reported4Q19 ex IAS 29
IAS 29 Adjustment
4Q19
as reportedPrinting and Publishing
355.3
(173.1)
305.2%
310.9
44.3
355.3
(199.3)
26.2
(173.1)
Broadcasting and Programming
1,478.7
436.3
239.9%
1,313.7
165.0
1,478.7
337.3
99.0
436.3
Digital Content and Others
(107.3)
(286.8)
62.6%
(91.0)
(16.3)
(107.3)
(175.6)
(111.1)
(286.8)
Subtotal
1,726.7
(23.5)
N/A
1,533.7
193.0
1,726.7
(37.6)
14.1
(23.5)
STOCK AND MARKET INFORMATION
Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.
GCLA (BCBA) Price per Share (ARS)
39.2
GCLA (LSE) Price per GDS (USD)
1.5
Total Shares
106,776,004
Total GDSs
53,388,002
Closing Price
March 11, 2021
CONFERENCE CALL AND WEBCAST INFORMATION
GRUPO CLARIN S.A.
(BCBA: GCLA; LSE: GCLA)
cordially invites you to participate in its conference call and webcast presentation
to discuss Fourth Quarter 2020 Results
Date: Friday, March 19, 2021
Time: 2:00 pm Buenos Aires Time/5:00 pm London Time/1:00 pm New York Time
To access the conference call, please dial:
Argentina Participants: 0-800-666-0250U.S. Participants: 1-877-830-2576
All other countries: +1-785-424-1726
Passcode: CLARIN
The 4Q20 results will be accompanied by a webcast presentation. To access the live stream and slide presentation, visit: https://services.choruscall.com/links/gcla210312fFB3HLWZ.html
NOTE: Grupo Clarín will release its Fourth Quarter 2020 Earnings on Thursday, March 11, 2021
after the markets close.
There will be a replay available, for 7 days, starting four hours after the conclusion of the conference call. To access the replay, please dial 1-844-488-7474 toll free from the U.S., or +1-862-902-0129 from anywhere outside the U.S. The replay passcode is: 65322621
The webcast presentation will be archived at http://www.grupoclarin.com/ir/
Investor Relations Contacts
In Buenos Aires:
In London:
In New York:
Agustín Medina Manson
Alex Money
Melanie Carpenter
Grupo Clarín S.A.
Jasford IR
I-advize Corporate Communications
Tel: +54 11 4309 7215
Tel: +44 20 3289 5300
Tel: +1 212 406 3692
Email: investors@grupoclarin.com
E-mail: alex@jasford.com
E-mail: clarin@i-advize.com
ABOUT THE COMPANY
Grupo Clarín is the largest media company in Argentina and a leading company in printing and publishing and broadcasting and programming markets. Its flagship newspaper -Diario Clarín- is one of the highest circulation newspapers in Latin America. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.
Disclaimer
Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(Amounts stated in Argentine Pesos)
December 31, 2020
December 31, 2019
Revenues
26,639,658,889
34,619,659,621
Cost of Sales (1)
(16,687,410,185)
(23,028,827,234)
Subtotal - Gross Profit
9,952,248,704
11,590,832,387
Selling Expenses (1)
(3,809,674,129)
(5,703,425,400)
Administrative Expenses (1)
(4,252,524,971)
(5,163,040,884)
Other Income and Expenses, net
(1,220,820,137)
(109,696,062)
Gain (Loss) on Net Monetary Position
(181,632,242)
(257,693,476)
Financial Expenses on Debt
(786,702,632)
(1,508,238,150)
Other Financial Results, net
(44,206,620)
(165,477,976)
Financial Results
(1,012,541,494)
(1,931,409,602)
Equity in Earnings from Associates
579,392,288
239,258,524
Income (Loss) before Income Tax
236,080,261
(1,077,481,037)
Income Tax
(701,130,812)
(908,949,994)
Loss for the year
(465,050,551)
(1,986,431,031)
Other Comprehensive Income
Items which can be reclassified to Net Income (Loss)
Variation in Translation Differences of Foreign Operations
3,309,578
(5,783,358)
Other Comprehensive Income (Loss) for the Year
3,309,578
(5,783,358)
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE YEAR
(461,740,973)
(1,992,214,389)
(Loss) Income Attributable to:
Shareholders of the Parent Company
(274,351,674)
(2,052,076,145)
Non-Controlling Interests
(190,698,877)
65,645,114
Total Comprehensive Income (Loss) Attributable to:
Shareholders of the Parent Company
(271,055,276)
(2,051,119,821)
Non-Controlling Interests
(190,685,697)
58,905,432
Basic and Diluted Net Income (Loss) per Share - Total (2)
(2.57)
(19.22)
(1) Includes amortization of intangible assets and film library, right-of-use assets and depreciation of property, plant and equipment in the amount of $ 1,355,461,677 and $ 1,524,687,533 for the years ended December 31, 2020 and 2019, respectively.
The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of December 31th, available at http://www.grupoclarin.com/ir.
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF DECEMBER 31, 2020 AND 2019
(Amounts stated in Argentine Pesos)
December 31, 2020
December 31, 2019
ASSETS
NON-CURRENT ASSETS
Property, Plant and Equipment
7,034,951,442
7,584,905,019
Intangible Assets
457,786,092
577,182,539
Goodwill
22,073,350
1,267,776,613
Deferred Tax Assets
861,337,185
671,544,344
Right-of-Use Assets
83,204,737
128,135,489
Investments in Unconsolidated Affiliates
2,688,625,846
2,263,691,825
Other Investments
13,437,910
-
Inventories
23,431,318
24,474,982
Other Assets
45,399,578
46,626,927
Other Receivables
106,925,558
358,011,863
Trade Receivables
7,208,574
56,852,857
Total Non-Current Assets
11,344,381,590
12,979,202,458
CURRENT ASSETS
Inventories
1,113,655,977
1,786,492,580
Other Assets
112,763,146
162,151,304
Other Receivables
2,109,348,630
2,085,342,404
Trade Receivables
7,876,187,848
7,897,963,136
Other Investments
1,944,102,079
962,047,749
Cash and Banks
1,294,110,858
2,049,884,020
Total Current Assets
14,450,168,538
14,943,881,193
Total Assets
25,794,550,128
27,923,083,651
EQUITY (as per the corresponding statement)
Attributable to Shareholders of the Parent Company
Shareholders' Contribution
12,452,719,357
14,504,795,502
Other Items
24,536,186
31,585,828
Retained Earnings
1,217,814,141
(558,599,521)
Total Attributable to Shareholders of the Parent Company
13,695,069,684
13,977,781,809
Attributable to Non-Controlling Interests
95,982,672
281,175,171
Total Equity
13,791,052,356
14,258,956,980
LIABILITIES
NON-CURRENT LIABILITIES
Provisions and Other Charges
1,082,994,975
1,085,311,593
Financial Debt
1,439,684,762
1,224,119,263
Lease Liabilities
16,635,842
36,168,882
Deferred Tax Liabilities
188,971,780
384,021,786
Taxes Payable
14,443,308
39,398,171
Other Liabilities
256,607,296
249,250,730
Trade and Other Payables
36,580,036
92,107,107
Total Non-Current Liabilities
3,035,917,999
3,110,377,532
CURRENT LIABILITIES
Financial Debt
273,336,699
1,323,511,626
Lease Liabilities
69,870,293
91,634,655
Taxes Payable
978,135,939
717,112,406
Other Liabilities
901,425,336
1,109,177,689
Trade and Other Payables
6,744,811,506
7,312,312,763
Total Current Liabilities
8,967,579,773
10,553,749,139
Total Liabilities
12,003,497,772
13,664,126,671
Total Equity and Liabilities
25,794,550,128
27,923,083,651
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(Amounts stated in Argentine Pesos)
Equity attributable to Shareholders of the Parent Company
Shareholders' Contribution
Other Items
Retained Earnings
Total Equity of Controlling Interests
Equity Attributable to Non-Controlling Interests
Capital Stock
Inflation Adjustment on Capital Stock
Additional Paid-in Capital
Subtotal
Translation of Foreign Operations
Other Reserves
Legal Reserve
Voluntary Reserves
Retained Earnings
Total Equity
Balances as of December 31, 2018
106,776,004
5,008,319,256
12,028,623,327
17,143,718,587
192,100,028
(161,470,524)
171,253,444
12,547,288,854
(13,863,988,759)
16,028,901,630
255,346,645
16,284,248,275
Set-up of Reserves (Note 13)
-
-
(2,638,923,085)
(2,638,923,085)
-
-
(171,253,444)
(11,053,812,230)
13,863,988,759
-
-
-
Dividends and Other Movements of Non-Controlling Interest
-
-
-
-
-
-
-
-
-
-
(33,076,906)
(33,076,906)
Loss for the year
-
-
-
-
-
-
-
-
(2,052,076,145)
(2,052,076,145)
65,645,114
(1,986,431,031)
Other Comprehensive Income:
Variation in Translation Differences of Foreign Operations
-
-
-
-
956,324
-
-
-
-
956,324
(6,739,682)
(5,783,358)
Balances as of December 31, 2019
106,776,004
5,008,319,256
9,389,700,242
14,504,795,502
193,056,352
(161,470,524)
-
1,493,476,624
(2,052,076,145)
13,977,781,809
281,175,171
14,258,956,980
Changes in minority interest in a subsidiary (Note 13)
-
-
-
-
-
(11,709,643)
-
-
-
(11,709,643)
11,709,643
-
Set-up of Reserves (Note 13)
-
-
(2,052,076,145)
(2,052,076,145)
-
-
-
-
2,052,076,145
-
-
-
Sale of Treasury Stock
-
-
-
-
-
1,363,603
-
-
(1,310,809)
52,794
-
52,794
Dividends and Other Movements of Non-Controlling Interest
-
-
-
-
-
-
-
-
-
-
(6,216,445)
(6,216,445)
Loss for the year
-
-
-
-
-
-
-
-
(274,351,674)
(274,351,674)
(190,698,877)
(465,050,551)
Other Comprehensive Income:
Variation in Translation Differences of Foreign Operations
-
-
-
-
3,296,398
-
-
-
-
3,296,398
13,180
3,309,578
Balances as of December 31, 2020
106,776,004
5,008,319,256
7,337,624,097
12,452,719,357
196,352,750
(171,816,564)
-
(1) 1,493,476,624
(275,662,483)
13,695,069,684
95,982,672
13,791,052,356
(1) Corresponds to Judicial Reserve for Future Dividends Distribution as of December 31, 2020.
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2020 AND 2019
(Amounts stated in Argentine Pesos)
December 31, 2020
December 31,
2019
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
Loss for the year
(465,050,551)
(1,986,431,031)
Income Tax
701,130,812
908,949,994
Accrued Interest, net
179,585,396
732,694,673
Adjustments to reconcile Net Loss for the Year to Cash provided by Operating Activities:
Depreciation of Property, Plant and Equipment
924,465,523
975,862,572
Amortization of Intangible Assets and Film Library
321,669,554
382,003,116
Amortization of Right-of-Use Assets
109,326,600
166,821,845
Net Allowances
543,761,556
683,186,755
Financial Income, except Interest
198,412,585
210,833,856
Equity in Earnings from Associates
(579,392,288)
(239,258,524)
Impairment of Goodwill
1,295,703,263
-
Gain (Loss) on Net Monetary Position
181,632,242
257,693,476
Other Income and Expenses
(32,961,954)
(45,099,949)
Changes in Assets and Liabilities:
Trade Receivables
(2,768,557,470)
(1,821,487,772)
Other Receivables
(494,934,707)
(1,144,477,558)
Inventories
465,303,528
335,473,796
Other Assets
51,963,743
(22,808,319)
Trade and Other Payables
2,077,599,958
2,935,954,454
Taxes Payable
(198,034,911)
(367,136,373)
Other Liabilities
184,314,391
614,506,759
Provisions
(132,708,758)
(188,998,658)
Payments of Income tax
(487,581,443)
(468,554,375)
Net Cash Flows provided by Operating Activities
2,075,647,069
1,919,728,737
CASH FLOWS PROVIDED BY INVESTMENT ACTIVITIES
Payments for Acquisition of Property, Plant and Equipment
(445,751,031)
(1,020,295,536)
Payments for Acquisition of Intangible Assets
(173,137,868)
(168,322,530)
Payments for Acquisition of Subsidiaries, Net of Cash Acquired and Contributions in Associates
(64,666)
(219,682)
Proceeds from Sale of Property, Plant and Equipment and Intangible Assets
2,049,422
31,332,101
Dividends Collected from Investments in Unconsolidated Affiliates
110,124,818
188,397,976
Acquisition of Government Securities
(416,710,265)
(85,751,014)
Loans Granted
-
(83,228,938)
Collections of Loans
36,079,695
-
Collections of Interest
15,476,642
-
Proceeds from Sale of Other Assets
1,768,067
8,349,105
Transactions with Notes, Bonds and Other Placements, Net
165,913,056
298,783,046
Net Cash Flows used in Investment Activities
(704,252,130)
(830,955,472)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
Sale of Treasury Shares
52,794
-
Loans Obtained
933,398,590
3,148,261,279
Payment of Financial Debt
(1,619,051,951)
(2,449,903,271)
Payment of Interest
(283,191,742)
(838,791,091)
Payment of Lease Liabilities
(87,309,542)
(185,770,947)
Payments to Non-Controlling Interests, net
(6,174,959)
(16,519,967)
Net Cash Flows used in Financing Activities
(1,062,276,810)
(342,723,997)
FINANCIAL RESULTS (INCLUDING GAIN (LOSS) ON NET MONETARY POSITION) OF CASH AND CASH EQUIVALENTS
(533,716,318)
(328,439,508)
(Decrease) / Increase in cash flow, net
(224,598,189)
417,609,760
Cash and Cash Equivalents at the Beginning of the Year (Note 2.24)
3,011,841,018
2,594,231,258
Cash and Cash Equivalents at the Closing of the Year (Note 2.24)
2,787,242,829
3,011,841,018
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.ENDFR DKBBQABKKFND
Recent news on Grupo Clarin SA
See all newsREG - Grupo Clarin S.A. - Delisting Announcement
AnnouncementREG - Stock Exch Notice Grupo Clarin S.A. - Cancellation - Grupo Clarin S.A.
AnnouncementREG - Grupo Clarin S.A. - Expected Delisting of Global Depositary Shares
AnnouncementRCS - Grupo Clarin S.A. - Grupo Clarín Delisting of Global Depositary Shares
AnnouncementREG - Grupo Clarin S.A. - 3rd Quarter and 9 Month Results
Announcement