REG - Grupo Clarin S.A. - First Half and Second Quarter 2021 Results
RNS Number : 4359IGrupo Clarin S.A.12 August 2021
Grupo Clarín Announces First Half and Second Quarter 2021 Results
Buenos Aires, Argentina, August 11, 2021 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its First Half and Second Quarter 2021 results. Figures in this report have been prepared in accordance with International Financial Reporting Standards (*) ("IFRS") as of June 30, 2021 and are stated in Argentine Pesos ("Ps"), unless otherwise indicated.
(*) The Company's Management has applied IAS 29 in the preparation of these financial statements (inflation adjustment) because Resolution 777/18, issued by the Comisión Nacional de Valores ("CNV"), establishes that the restatement will be applied to the financial statements.
Highlights (1H21 vs. 1H20):
§ Total Revenues reached Ps. 15,519.4 million, an increase of 1.0% compared to 1H20, mainly due to higher advertising revenues in the Broadcasting and Programming segment (partially offset by lower programming revenues) and lower circulation and printing revenues in the Printing and Publishing segment.
§ Adjusted EBITDA (1) reached Ps. 2,605.9 million, an increase of 257.9% compared to 728.2 for 1H20, mainly driven by higher advertising revenues in Broadcasting and Programming and costs reductions in real terms greater than the decrease in revenues in the Printing and Publishing segment.
§ Grupo Clarín's Adjusted EBITDA Margin(2) was 16.8% in 1H21, compared to 4.7% in 1H20.
§ Net Income for the period totaled Ps. 928.5 million, a change of -263.7% compared to a loss of Ps. 567.1 million reported in 1H20. Net Income for the period attributable to Equity Shareholders amounted Ps 914.4 million in 1H21 from a loss Ps. 345.6 million in 1H20, a change of -364.6%.
FINANCIAL HIGHLIGHTS
(In millions of Ps.)
1H21
1H20
% Ch.
2Q21
1Q21
2Q20
QoQ
YoY
Total Revenues
15,519.4
15,369.9
1.0%
7,879.3
7,640.1
7,272.6
3.1%
8.3%
Adjusted EBITDA (1)
2,605.9
728.2
257.9%
1,159.1
1,446.8
934.2
(19.9%)
24.1%
Adjusted EBITDA Margin (2)
16.8%
4.7%
254.4%
14.7%
18.9%
12.8%
(22.3%)
14.5%
Profit/(Loss) for the period
928.5
(567.1)
(263.7%)
185.6
742.9
426.4
(75.0%)
(56.5%)
Attributable to:
Equity Shareholders
914.4
(345.6)
(364.6%)
158.9
755.5
492.1
(79.0%)
(67.7%)
Non-Controlling Interests
14.1
(221.5)
(106.4%)
26.7
(12.6)
(65.7)
(312.2%)
(140.6%)
(1) We define Adjusted EBITDA as Total Revenues minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies based on operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Other companies may compute Adjusted EBITDA in a different manner; therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.
(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Total Revenues.
OPERATING RESULTS
Total Revenues reached Ps. 15,519.4 million, an increase of 1.0% from Ps. 15,369.9 million in 1H20. Advertising revenues increased 26.2% and represented around 44.4% of the Total Revenues of the Company. Circulation revenues decreased 3.2% and represented 28.4% of the Total.
Following is a breakdown of Total Revenues by business segment:
REVENUES
(In millions of Ps.)
1H21
1H20
YoY
2Q21
1Q21
2Q20
QoQ
YoY
Printing and Publishing
6,888.9
7,912.1
(12.9%)
3,345.4
3,543.6
3,654.9
(5.6%)
(8.5%)
Broadcasting and Programming
8,152.0
7,008.9
16.3%
4,291.5
3,860.4
3,392.1
11.2%
26.5%
Others
1,033.4
1,012.6
2.1%
535.1
498.3
469.7
7.4%
13.9%
Subtotal
16,074.3
15,933.6
0.9%
8,171.9
7,902.3
7,516.8
3.4%
8.7%
Eliminations
(554.8)
(563.7)
(1.6%)
(292.6)
(262.2)
(244.2)
11.6%
19.8%
Total
15,519.4
15,369.9
1.0%
7,879.3
7,640.1
7,272.6
3.1%
8.3%
Cost of sales (Excluding Depreciation and Amortization) reached Ps. 8,545.1 million, a decrease of 13.1% from Ps. 9,829.7 million reported in 1H20 due to lower costs across all business segments, mainly related to the un-consolidation of the postal business and lower printing costs in the Printing and Publishing segment, lower programing costs in Broadcasting and Programing and lower salaries.
Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 4,368.4 million, a decrease of 9.2% from Ps. 4,812.0 million in 1H20. This decrease was mainly due to lower expenses in all segments, especially in Printing and Publishing.
Adjusted EBITDA reached Ps. 2,605.9 million, increase of 257.9% from Ps. 728.2 million reported for 1H20. This increase was driven by higher advertising revenues in Broadcasting and Programming and costs reduction initiatives across all segments to accompany the reduction in revenues derived from the impact of the COVID - 19 pandemic.
Following is a breakdown of adjusted EBITDA by business segment:
ADJUSTED EBITDA
(In millions of Ps.)
1H21
1H20
YoY
2Q21
1Q21
2Q20
QoQ
YoY
Printing and Publishing
413.3
(55.4)
(846.2%)
55.7
357.6
74.6
(84.4%)
(25.3%)
Broadcasting and Programming
2,144.0
771.5
177.9%
1,150.7
993.3
834.5
15.9%
37.9%
Others
48.6
12.0
303.9%
(47.3)
95.9
25.1
(149.3%)
(288.8%)
Total
2,605.9
728.2
257.9%
1,159.1
1,446.8
934.2
(19.9%)
24.1%
Financial results net totaled Ps. (1,171.9) million compared to Ps. (451.7) million in 1H20. This increase was mainly due to a negative inflation adjustment results versus a positive result in 2020, partially offset by lower negative interests and foreign exchange results, and negative result of operations with notes and bonds compared to a gain in 2020.
Equity in earnings from unconsolidated affiliates in 1H21 totaled Ps. 357.3 million, compared to Ps. 626.0 million in 1H20.
Other Income (expenses), net reached Ps. 68.1 million, compared to Ps. (332.5) million in 1H20, mainly from impairment of Goodwill in 2020.
Income tax as of 1H21 reached Ps. (218.3) million, from Ps. Ps. (248.3) million in 1H20.
Income for the period totaled Ps. 928.5 million, a change of -263.7% from a loss of Ps. 567.1 million reported in 1H20. The Equity Shareholders Net Income for the period amounted Ps. 914.4 million, a change of -364.6% YoY from a loss of 345.6 million.
Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 459.4 million in 1H21, an increase of 22.2% from Ps. 376.0 million reported in 1H20. Out of the total CAPEX in 1H21, 87.8% was allocated towards the Broadcasting and Programming segment, 10.9% to the Printing and Publishing segment and the remaining 1.3% to other activities.
SALES BREAKDOWN BY SOURCE OF REVENUE - JUNE 2021
(In millions of Ps.)
Printing & Publishing
Broadcasting
& Programming
Others
Eliminations
Total
%
Advertising
1,717.7
5,225.9
-
(45.7)
6,897.9
44.4%
Circulation
4,407.8
-
-
-
4,407.8
28.4%
Printing
318.5
-
-
-
318.5
2.1%
Programming
-
2,691.7
-
-
2,691.7
17.3%
Other Sales
444.9
234.3
1,033.4
(509.1)
1,203.5
7.8%
Total Sales
6,888.9
8,152.0
1,033.4
(554.8)
15,519.4
100.0%
SALES BREAKDOWN BY SOURCE OF REVENUE - JUNE 2020
(In millions of Ps.)
Printing & Publishing
Broadcasting & Programming
Others
Eliminations
Total
%
Advertising
1,743.2
3,770.6
-
(49.1)
5,464.7
35.6%
Circulation
4,551.6
-
-
-
4,551.6
29.6%
Printing
684.6
-
-
-
684.6
4.5%
Programming
-
3,188.3
-
-
3,188.3
20.7%
Other Sales
932.7
50.0
1,012.6
(514.6)
1,480.7
9.6%
Total Sales
7,912.1
7,008.9
1,012.6
(563.7)
15,369.9
100.0%
RESULTS BY BUSINESS SEGMENT
BROADCASTING AND PROGRAMMING
Revenues
Revenues increased by 16.3% to Ps. 8,152.0 million in 1H21, compared to Ps. 7,008.9 million in 1H20 mainly due to higher advertising revenues in ARTEAR and Radio Mitre, and higher revenues from motoring events, partially offset by lower programming revenues.
Cost of Sales (Excluding Depreciation and Amortization)
Cost of sales decreased by 8.9% to Ps. 4,284.1 million in 1H21, compared to Ps. 4,701.3 million in 1H20. This is mainly attributable to lower programming costs in Channel 13.
Selling and Administrative Expenses (Excluding Depreciation and Amortization)
Selling and administrative expenses increased by 12.2% to Ps. 1,723.9 million in 1H21, compared to Ps. 1,536.1 million in 1H20. The increase was primarily the result of restructuring costs in 2021 and the Emergency Assistance for Work and Production Program (ATP) granted in 2020.
Depreciation and Amortization
Depreciation and amortization expenses decreased by 15.3% to Ps. 353.2 million in 1H21 compared to Ps. 416.7 million reported in 1H20.
PRINTING AND PUBLISHING
Revenues
Total revenues decreased by 12.9% to Ps. 6,888.9 million in 1H21, mainly as a result of the un-consolidation of the postal business and lower printing services revenues.
Cost of Sales (Excluding Depreciation and Amortization)
Cost of sales decreased by 19.4% to Ps. 3,701.6 million in 1H21, compared to Ps. 4,595.4 million in 1H20. The decrease was mainly the result of the effect of the un-consolidation of the postal business and of lower raw materials consumption and salaries and severance payments.
Selling and Administrative Expenses (Excluding Depreciation and Amortization)
Selling and administrative expenses decreased by 17.7% to Ps. 2,774.0 million in 1H21, compared to the Ps. 3,372.2 million reported in 1H20. This was primarily the result of lower distribution costs, salaries, fees for services, bad debt and marketing and advertising costs.
Depreciation and Amortization
Depreciation and amortization expenses decreased by 24.2% to Ps. 223.2 million in 1H21 compared to Ps. 294.4 million in 1H20.
OTHERS
Total revenues in this segment were driven by administrative and corporate services rendered by the Company and its subsidiary GC Gestión Compartida S.A. to third parties, as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Cost of sales (excluding depreciation and amortization) was mainly the result of salaries and professional consulting fees.
In this period, total revenues increased 2.1% to Ps. 1,033.4 , from Ps. 1,012.6 million reported in 1H20. EBITDA resulted in Ps. 48.6 million.
OPERATING STATISTICS BY BUSINESS SEGMENT
PRINTING AND PUBLISHING
1H21
1H20
YoY
2Q21
1Q21
2Q20
QoQ
YoY
Circulation (1)
222.6
231.1
-3.7%
215.8
229.4
220.2
-3.0%
-2.0%
Circulation share % (2)
39.6%
44.3%
-10.7%
40.5%
38.7%
46.7%
2.4%
-13.3%
(1) Average number of copies according to IVC (including Diario Clarín and Olé)
(2) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Source: AGEA and IVC.
(3) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Source: Monitor de Medios Publicitarios S.A.
BROADCASTING AND PROGRAMMING
1H21
1H20
YoY
2Q21
1Q21
2Q20
QoQ
YoY
Advertising Share % (1)
36.6%
36.0%
1.5%
37.1%
35.7%
36.0%
2.4%
3.2%
Audience Share % (2)
Prime Time
28.7%
30.1%
-4.9%
27.0%
30.8%
28.8%
-6.9%
-6.3%
Total Time
30.0%
29.8%
0.7%
29.1%
31.0%
29.4%
-3.3%
-1.2%
(1) Company estimates, over ad spend in Ps. In broadcast TV for AMBA region.
(2) Share of broadcast TV audience according to IBOPE for AMBA. PrimeTime is defined as Monday through Friday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.
DIGITAL KPIs
1H21
1H20
YoY
2Q21
1Q21
2Q20
QoQ
YoY
Page Views (1)
869.4
1,145.3
-24.1%
880.4
858.4
1,120.4
1.3%
-21.4%
Mobile page Views
577.8
827.8
-30.2%
562.9
592.7
812.8
-2.5%
-30.7%
(1) In millions. Average. Source DAX and Company Estimates.
DEBT AND LIQUIDITY
(In millions of Ps.)
June
2021
June
2020
% Change
Short Term and Long Term Debt
Current Financial Debt
364.5
587.6
(38.0%)
Financial loans
84.8
105.6
(19.7%)
Accrued interest
26.3
15.0
75.6%
Acquisition of equipment
24.1
18.5
30.2%
Related Parties Accrued Interest
11.6
13.5
(14.2%)
Related Parties Capital
6.5
10.2
(36.6%)
Bank overdraft
211.2
424.7
(50.3%)
Non-Current Financial Debt
1,574.7
1,789.4
(12.0%)
Financial loans
1,556.0
1,767.6
(12.0%)
Acquisition of equipment
18.7
21.8
(14.3%)
Total Financial Debt (A)
1,939.2
2,377.0
(18.4%)
Total Short Term and Long Term Debt
1,939.2
2,377.0
(18.4%)
Cash and Cash Equivalents (B)
3,490.5
3,512.3
(0.6%)
Net Debt (A) - (B)
(1,551.3)
(1,135.3)
36.6%
Net Debt/Adjusted Ebitda (1)
(0.26x)
(0.59x)
(55.7%)
Total Financial Debt(1) and Net Debt, decreased 18.4% to Ps. 1,939.2 million from Ps. 2,377.0 million and to Ps. (1,551.3) million from Ps. (1,135.3) million, respectively.
Debt coverage ratio (1) as of June 30, 2021 was (0.26x) in the case of Net Debt and of 0.33x in terms of Total Financial Debt.
(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Last Twelve Months Adjusted EBITDA. Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.
REVENUES AND EBITDA - IAS 29 Adjustment
REVENUES
(In millions of Ps.)
1H21
1H20
YoY
1H21 ex IAS 29
IAS 29 Adjustment
1H21
as reported1H20 ex IAS 29
IAS 29 Adjustment
1H20
as reportedPrinting and Publishing
6,888.9
7,912.1
(12.9%)
6,313.4
575.5
6,888.9
5,012.0
2,900.1
7,912.1
Broadcasting and Programming
8,152.0
7,008.9
16.3%
7,470.9
681.1
8,152.0
4,439.8
2,569.1
7,008.9
Others
1,033.4
1,012.6
2.1%
947.1
86.3
1,033.4
641.4
371.1
1,012.6
Subtotal
16,074.3
15,933.6
0.9%
14,731.4
1,342.9
16,074.3
10,093.2
5,840.4
15,933.6
Eliminations
(554.8)
(563.7)
(1.6%)
(508.5)
(46.4)
(554.8)
(357.1)
(206.6)
(563.7)
Total
15,519.4
15,369.9
1.0%
14,222.9
1,296.6
15,519.4
9,736.1
5,633.7
15,369.9
REVENUES
(In millions of Ps.)
2Q21
2Q20
YoY
2Q21 ex IAS 29
IAS 29 Adjustment
2Q21
as reported2Q20 ex IAS 29
IAS 29 Adjustment
2Q20
as reportedPrinting and Publishing
3,345.4
3,654.9
(8.5%)
3,252.4
92.9
3,345.4
2,397.3
1,257.6
3,654.9
Broadcasting and Programming
4,291.5
3,392.1
26.5%
4,136.2
155.3
4,291.5
2,218.5
1,173.6
3,392.1
Others
535.1
469.7
13.9%
516.6
18.5
535.1
308.0
161.7
469.7
Subtotal
8,171.9
7,516.8
8.7%
7,905.2
266.7
8,171.9
4,923.9
2,592.9
7,516.8
Eliminations
(292.6)
(244.2)
19.8%
(282.0)
(10.6)
(292.6)
(160.8)
(83.3)
(244.2)
Total
7,879.3
7,272.6
8.3%
7,623.2
256.1
7,879.3
4,763.0
2,509.6
7,272.6
EBITDA
(In millions of Ps.)
1H21
1H20
YoY
1H21 ex IAS 29
IAS 29 Adjustment
1H21
as reported1H20 ex IAS 29
IAS 29 Adjustment
1H20
as reportedPrinting and Publishing
413.3
(55.4)
(846.2%)
378.8
34.5
413.3
(35.1)
(20.3)
(55.4)
Broadcasting and Programming
2,144.0
771.5
177.9%
1,964.9
179.1
2,144.0
488.7
282.8
771.5
Others
48.6
12.0
303.9%
44.6
4.1
48.6
7.6
4.4
12.0
Total
2,605.9
728.2
257.9%
2,388.2
217.7
2,605.9
461.3
266.9
728.2
EBITDA
(In millions of Ps.)
2Q21
2Q20
YoY
2Q21 ex IAS 29
IAS 29 Adjustment
2Q21
as reported2Q20 ex IAS 29
IAS 29 Adjustment
2Q20
as reportedPrinting and Publishing
55.7
74.6
(25.3%)
69.9
(14.2)
55.7
44.8
29.9
74.6
Broadcasting and Programming
1,150.7
834.5
37.9%
1,106.9
43.8
1,150.7
527.4
307.1
834.5
Others
(47.3)
25.1
(288.8%)
(38.3)
(9.0)
(47.3)
15.6
9.4
25.1
Subtotal
1,159.1
934.2
24.1%
1,138.5
20.7
1,159.1
587.8
346.4
934.2
STOCK AND MARKET INFORMATION
Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.
GCLA (BCBA) Price per Share (ARS)
72.0
GCLA (LSE) Price per GDS (USD)
0.3
Total Shares
106,776,004
Shares per GDS
2
Closing Price
August 11, 2021
CONFERENCE CALL AND WEBCAST INFORMATION
GRUPO CLARIN S.A.
(BCBA: GCLA; LSE: GCLA)
cordially invites you to participate in its Webcast Presentation
to discuss First Half and Second Quarter 2021 Results
Date: Friday, August 13, 2021
Time: 12:00pm Buenos Aires Time/4:00pm London Time/11:00am New York Time
The 1H21 and 2Q21 results will be presented via webcast presentation. To access the live stream and slide presentation, visit: https://services.choruscall.com/links/gcla210813dZb4n7bf.html
The webcast presentation will also be available at http://www.grupoclarin.com/ir/
Investor Relations Contacts
In Buenos Aires:
In London:
In New York:
Samantha Olivieri
Alex Money
Camilla Ferreira and Marcella Ewerton Dragone
Grupo Clarín S.A.
Jasford IR
Fig Corporate Communications
Tel: +54 11 4309 7104
Tel: +44 20 3289 5300
Tel: +1 917 691-4047
Email: investors@grupoclarin.com
E-mail: alex@jasford.com
E-mail: fig@fig.ooo
ABOUT THE COMPANY
Grupo Clarín is the largest media company in Argentina and a leading company in printing and publishing and broadcasting and programming markets. Its flagship newspaper -Diario Clarín- is one of the highest circulation newspapers in Latin America. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.
Disclaimer
Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020,
AND THE THREE-MONTH PERIODS BEGINNING ON APRIL 1
AND ENDED ON JUNE 30, 2021 AND 2020
(Amounts stated in Argentine Pesos - Note 2.1.1)
June 30, 2021
June 30, 2020
April 1, 2021 through June 30, 2021
April 1, 2020 through June 30, 2020
Revenues
15,519,444,616
15,369,871,099
7,879,336,552
7,272,609,770
Cost of Sales (1)
(9,113,910,602)
(10,565,366,735)
(4,735,680,884)
(4,446,184,753)
Subtotal - Gross Profit
6,405,534,014
4,804,504,364
3,143,655,668
2,826,425,017
Selling Expenses (1)
(1,977,124,419)
(2,538,231,281)
(966,067,940)
(1,155,102,423)
Administrative Expenses (1)
(2,535,147,620)
(2,426,829,328)
(1,375,542,903)
(1,164,156,059)
Other Income and Expenses, net
68,143,317
(332,536,495)
58,956,726
13,121,444
Financial Expenses on Debt
(277,345,939)
(596,933,567)
(91,292,558)
(256,016,280)
Gain (Loss) on Net Monetary Position
(572,093,072)
11,219,175
(289,036,119)
27,377,682
Other Financial Results, net
(322,450,702)
134,010,679
(195,056,092)
(22,659,573)
Financial Results
(1,171,889,713)
(451,703,713)
(575,384,769)
(251,298,171)
Equity in Earnings from Associates
357,337,891
625,950,272
80,242,774
388,240,671
Income (Loss) before Income Tax
1,146,853,470
(318,846,181)
365,859,556
657,230,479
Income Tax
(218,318,084)
(248,303,354)
(180,233,533)
(230,846,047)
Net Income (Loss) for the Period
928,535,386
(567,149,535)
185,626,023
426,384,432
Other Comprehensive Income
Items which can be reclassified to Net Income (Loss)
Variation in Translation Differences of Foreign Operations
(14,213,950)
(12,186,327)
(6,940,434)
6,934,703
Other Comprehensive Income (Loss) for the Period
(14,213,950)
(12,186,327)
(6,940,434)
6,934,703
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
914,321,436
(579,335,862)
178,685,589
433,319,135
(Loss) Income Attributable to:
Shareholders of the Controlling Company
914,408,547
(345,608,342)
158,911,314
492,111,852
Non-Controlling Interests
14,126,839
(221,541,193)
26,714,709
(65,727,420)
Total Comprehensive Income (Loss) Attributable to:
Shareholders of the Controlling Company
900,247,523
(357,794,669)
152,005,420
499,046,555
Non-Controlling Interests
14,073,913
(221,541,193)
26,680,169
(65,727,420)
Basic and Diluted Earnings per Share (Note 10)
8.56
(3.24)
1.48
4.61
(1) Includes amortization of intangible assets and film library, right-of-use assets and depreciation of property, plant and equipment in the amount of $ 712,661,737 and $ 888,733,939 for the six-month periods ended June 30, 2021 and 2020, respectively.
The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of June 30th, 2021 available at http://www.grupoclarin.com/ir.
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF JUNE 30, 2021 AND DECEMBER 31, 2020
(Amounts stated in Argentine Pesos - Note 2.1.1)
June 30, 2021
December 31, 2020
ASSETS
NON-CURRENT ASSETS
Property, Plant and Equipment
8,690,589,714
8,816,507,893
Intangible Assets
590,361,871
573,717,491
Goodwill
27,663,285
27,663,285
Deferred Tax Assets
1,347,465,159
1,079,465,317
Investments in Unconsolidated Affiliates
3,842,031,434
3,369,503,143
Right-of-Use Assets
58,607,030
104,275,804
Other Investments
6,334,422
16,840,975
Inventories
56,620,481
29,365,149
Other Assets
55,949,404
56,896,731
Other Receivables
117,475,950
134,003,772
Trade Receivables
7,208,575
9,034,099
Total Non-Current Assets
14,800,307,325
14,217,273,659
CURRENT ASSETS
Inventories
1,556,475,301
1,395,682,229
Other Assets
165,373,209
141,319,693
Other Receivables
2,672,298,164
2,643,527,677
Trade Receivables
8,316,986,733
9,870,782,037
Other Investments
1,795,506,808
2,436,433,494
Cash and Banks
1,701,872,150
1,621,836,154
Total Current Assets
16,208,512,365
18,109,581,284
Total Assets
31,008,819,690
32,326,854,943
EQUITY (as per the corresponding statement)
Attributable to Shareholders of the Controlling Company
Shareholders' Contribution
15,260,818,625
15,606,290,870
Other Items
16,588,799
30,749,823
Retained Earnings
2,786,098,576
1,526,217,784
Total Attributable to Shareholders of the Controlling Company
18,063,506,000
17,163,258,477
Attributable to Non-Controlling Interests
96,769,699
120,289,668
Total Equity
18,160,275,699
17,283,548,145
LIABILITIES
NON-CURRENT LIABILITIES
Provisions and Other Charges
1,272,324,953
1,357,256,525
Financial Debt
1,574,681,210
1,804,275,718
Deferred Tax Liabilities
417,149,872
236,827,674
Taxes Payable
8,737,969
18,100,983
Lease Liabilities
8,083,971
20,848,763
Other Liabilities
291,974,613
321,591,452
Trade and Other Payables
24,229,457
45,843,696
Total Non-Current Liabilities
3,597,182,045
3,804,744,811
CURRENT LIABILITIES
Financial Debt
364,494,486
342,557,470
Taxes Payable
317,692,853
1,225,842,609
Lease Liabilities
51,125,759
87,564,498
Other Liabilities
1,335,226,227
1,129,705,536
Trade and Other Payables
7,182,822,621
8,452,891,874
Total Current Liabilities
9,251,361,946
11,238,561,987
Total Liabilities
12,848,543,991
15,043,306,798
Total Equity and Liabilities
31,008,819,690
32,326,854,943
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020
(Amounts stated in Argentine Pesos - Note 2.1.1)
Equity attributable to Shareholders of the Controlling Company
Equity Attributable to Non-Controlling Interests
Total Equity
Shareholders' Contribution
Other Items
Retained Earnings
Total Equity of Controlling Company
Capital Stock
Inflation Adjustment on Capital Stock
Additional Paid-in Capital
Subtotal
Translation of Foreign Operations
Other Reserves
Voluntary Reserves (1)
Retained Earnings
Balances as of January 1, 2021
106,776,004
6,303,684,407
9,195,830,459
15,606,290,870
246,077,828
(215,328,005)
1,871,690,029
(345,472,245)
17,163,258,477
120,289,668
17,283,548,145
Reversal of Additional Paid-in Capital
(Note 9.a)-
-
(345,472,245)
(345,472,245)
-
-
-
345,472,245
-
-
-
Dividends and Other Movements of Non-Controlling Interest
-
-
-
-
-
-
-
-
-
(37,593,882)
(37,593,882)
Net Income (Loss) for the Period
-
-
-
-
-
-
-
914,408,547
914,408,547
14,126,839
928,535,386
Other Comprehensive Income:
Variation in Translation Differences of Foreign Operations
-
-
-
-
(14,161,024)
-
-
-
(14,161,024)
(52,926)
(14,213,950)
Balances as of June 30, 2021
106,776,004
6,303,684,407
8,850,358,214
15,260,818,625
231,916,804
(215,328,005)
1,871,690,029
914,408,547
18,063,506,000
96,769,699
18,160,275,699
Balances as of January 1, 2020
106,776,004
6,303,684,407
11,767,581,761
18,178,042,172
241,946,638
(202,361,903)
1,871,690,029
(2,571,751,302)
17,517,565,634
352,380,984
17,869,946,618
Reversal of Reserves and Additional Paid-in capital (Note 9.a)
-
-
(2,571,751,302)
(2,571,751,302)
-
-
-
2,571,751,302
-
-
-
Net Income (Loss) for the Period
-
-
-
-
-
-
-
(345,608,342)
(345,608,342)
(221,541,193)
(567,149,535)
Other Comprehensive Income:
Variation in Translation Differences of Foreign Operations
-
-
-
-
(12,186,327)
-
-
-
(12,186,327)
-
(12,186,327)
Balances as of June 30, 2020
106,776,004
6,303,684,407
9,195,830,459
15,606,290,870
229,760,311
(202,361,903)
1,871,690,029
(345,608,342)
17,159,770,965
130,839,791
17,290,610,756
(1) Corresponds to Judicial Reserve for Future Dividends Distribution
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2021 AND 2020
(Amounts stated in Argentine Pesos - Note 2.1.1)
June 30, 2021
June 30, 2020
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
Net Income (Loss) for the Period
928,535,386
(567,149,535)
Income Tax
218,318,084
248,303,354
Accrued Interest, net
(32,552,639)
222,874,695
Adjustments to reconcile Net Income (Loss) for the Period to Cash provided by Operating Activities:
Depreciation of Property, Plant and Equipment
517,564,519
588,291,953
Amortization of Intangible Assets and Film Library
147,225,386
229,360,559
Amortization of Right-of-Use Assets
47,871,832
71,081,427
Net Allowances
206,218,409
279,804,386
Financial Income, except Interest
351,738,629
10,018,034
Gain (Loss) on Net Monetary Position
572,093,072
(11,219,175)
Equity in Earnings from Associates
(357,337,891)
(625,950,272)
Impairment of Goodwill
-
380,562,706
Other Income and Expenses
(51,674,653)
(23,691,857)
Changes in Assets and Liabilities:
Trade Receivables
(1,242,374,433)
(309,139,990)
Other Receivables
(562,871,602)
(413,530,487)
Inventories
(366,075,969)
401,319,363
Other Assets
(20,033,787)
50,387,647
Trade and Other Payables
953,341,496
1,415,828,096
Taxes Payable
71,329,732
(350,770,677)
Other Liabilities
675,910,038
94,449,568
Provisions
(66,081,635)
(95,512,041)
Payments of Income tax
(1,102,738,728)
(401,849,677)
Net Cash Flows provided by Operating Activities
888,405,246
1,193,468,077
CASH FLOWS PROVIDED BY INVESTMENT ACTIVITIES
Payments for Acquisition of Property, Plant and Equipment
(459,354,020)
(375,960,483)
Payments for Acquisition of Intangible Assets
(181,534,324)
(144,986,134)
Collection from Settlement of Government and Corporate Securities
872,036,394
-
Acquisition of Government and Corporate Securities
(361,342,228)
-
Capital Contributions in Associates
(76,043,035)
-
Loans Granted
(19,271,585)
-
Proceeds from Sale of Property, Plant and Equipment
30,460,134
14,398,998
Collection of granted loans
33,221,596
28,667,484
Proceeds from Sale of Other Assets
-
2,215,819
Dividends Collected
3,667,000
2,253,001
Transactions with Notes, Bonds and Other Placements, Net
(318,964,918)
127,506,871
Net Cash Flows used in Investing Activities
(477,124,986)
(345,904,444)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
Loans Obtained
282,904,840
958,875,406
Payment of Financial Debt
(169,852,735)
(1,696,348,296)
Payment of Interest
(43,761,804)
(267,388,119)
Payment of Lease Liabilities
(44,554,492)
(60,155,159)
Payments to Non-Controlling Interests, net
(10,520,659)
-
Net Cash Flows used in Financing Activities
14,215,150
(1,065,016,168)
FINANCIAL RESULTS (INCLUDING GAIN (LOSS) ON NET MONETARY POSITION) OF CASH AND CASH EQUIVALENTS
(422,203,195)
(44,805,915)
Net Increase (Decrease) in Cash Flow
3,292,215
(262,258,450)
Decrease in cash due to deconsolidation (1)
(5,863,035)
-
Cash and Cash Equivalents at the Beginning of the Year
3,493,094,246
3,774,570,489
Cash and Cash Equivalents at the End of the Period (Note 2.4)
3,490,523,426
3,512,312,039
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.ENDIR EAXPAFENFEEA
Recent news on Grupo Clarin SA
See all newsREG - Grupo Clarin S.A. - Delisting Announcement
AnnouncementREG - Stock Exch Notice Grupo Clarin S.A. - Cancellation - Grupo Clarin S.A.
AnnouncementREG - Grupo Clarin S.A. - Expected Delisting of Global Depositary Shares
AnnouncementRCS - Grupo Clarin S.A. - Grupo Clarín Delisting of Global Depositary Shares
AnnouncementREG - Grupo Clarin S.A. - 3rd Quarter and 9 Month Results
Announcement