REG - Grupo Clarin S.A. - Grupo Clarín Announces First Quarter 2021 Results
RNS Number : 5771YGrupo Clarin S.A.13 May 2021
Grupo Clarín Announces its First Quarter 2021 Results
Buenos Aires, Argentina, May 13, 2021 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its First quarter 2021 results. Figures in this report have been prepared in accordance with International Financial Reporting Standards (*) ("IFRS") as of March 31, 2021 and are stated in Argentine Pesos ("Ps"), unless otherwise indicated.
(*) The Company's Management has applied IAS 29 in the preparation of these financial statements (inflation adjustment) because Resolution 777/18, issued by the Comisión Nacional de Valores ("CNV"), establishes that the restatement will be applied to the financial statements.
Highlights (1Q21 vs. 1Q20):
§ Total Revenues reached Ps. 6,885.9 million, a decrease of 5.6% compared to 1Q20, mainly due to lower programming revenues in the Broadcasting and Programming segment (partially offset by higher advertising revenues), the un-consolidation of the postal business and lower circulation revenues in the Printing and Publishing segment.
§ Adjusted EBITDA (1) reached Ps. 1,304.0 million, compared to (185.7) for 1Q20, mainly driven higher revenues with lower costs in the Broadcasting and Programming segment, and by costs reductions in real terms greater than the decrease in revenues in Printing and Publishing.
§ Grupo Clarín's Adjusted EBITDA Margin (2) was 18.9% in 1Q21, compared to (2.5%) in 1Q20.
§ Net Income for the period totaled Ps. 669.5 million, compared to a loss of Ps. 895.5 million reported in 1Q20. Net Income for the period attributable to Equity Shareholders amounted Ps 680.9 million in 1Q21 from a loss of Ps. 755.0 million in 1Q20.
FINANCIAL HIGHLIGHTS
(In millions of Ps.)
1Q21
1Q20
% Ch.
4Q20
QoQ
Total Revenues
6,885.9
7,297.9
(5.6%)
8,871.0
(22.4%)
Adjusted EBITDA (1)
1,304.0
(185.7)
(802.2%)
1,950.4
(33.1%)
Adjusted EBITDA Margin (2)
18.9%
(2.5%)
(844.2%)
22.0%
(13.9%)
Net Income for the period
669.5
(895.5)
(174.8%)
586.1
14.2%
Attributable to:
Equity Shareholders
680.9
(755.0)
(190.2%)
581.3
17.1%
Non-Controlling Interests
(11.3)
(140.4)
(91.9%)
4.8
(334.0%)
(1) We define Adjusted EBITDA as Total Revenues minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies based on operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Other companies may compute Adjusted EBITDA in a different manner; therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.
(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Total Revenues.
OPERATING RESULTS
Total Revenues reached Ps. 6,885.9 million, a decrease of 5.6% from Ps. 7,297.9 million in 1Q20. Advertising revenues increased 8.8% and represented around 40.3% of the Total Revenues of the Company. Circulation revenues decreased 10.6% and represented 29.6% of the Total.
Following is a breakdown of Total Revenues by business segment:
REVENUES
(In millions of Ps.)
1Q21
1Q20
YoY
4Q20
QoQ
Printing and Publishing
3,408.7
3,688.9
(7.6%)
3,739.0
(8.8%)
Broadcasting and Programming
3,479.4
3,259.7
6.7%
4,854.8
(28.3%)
Others
702.7
789.6
(11.0%)
634.8
10.7%
Subtotal
7,590.8
7,738.2
(1.9%)
9,228.5
(17.7%)
Eliminations
(704.9)
(440.3)
60.1%
(357.6)
97.1%
Total
6,885.9
7,297.9
(5.6%)
8,871.0
(22.4%)
Cost of sales (Excluding Depreciation and Amortization) reached Ps. 3,682.2 million, a decrease of 28.8% from Ps. 5,170.3 million reported in 1Q20 due to lower costs across all business segments, mainly related to lower programing costs in Broadcasting and Programing and lower salaries.
Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 1,899.8 million, a decrease of 17.9% from Ps. 2,313.3 million in 1Q20. This decrease was mainly due to lower expenses in Printing and Publishing.
Adjusted EBITDA reached Ps. 1,304.0 million, an increase of 802.2% from Ps. (185.7) million reported for 1Q20. This increase was driven by higher advertising revenues in Broadcasting and Programming and costs reduction initiatives across all segments to accompany the reduction in revenues derived from the impact of the COVID - 19 pandemic.
Following is a breakdown of adjusted EBITDA by business segment:
ADJUSTED EBITDA
(In millions of Ps.)
1Q21
1Q20
YoY
4Q20
QoQ
Printing and Publishing
337.2
(126.4)
(366.7%)
401.3
(16.0%)
Broadcasting and Programming
895.2
(56.8)
(1676.2%)
1,670.3
(46.4%)
Others
71.6
(2.5)
(2981.5%)
(121.2)
(159.1%)
Total
1,304.0
(185.7)
(802.2%)
1,950.4
(33.1%)
Financial results net totaled Ps. (537.6) million compared to Ps. (180.6) million in 1Q20. This increase was mainly due to higher negative inflation adjustment results and negative result of operations with notes and bonds compared to a gain in 2020.
Equity in earnings from unconsolidated affiliates in 1Q21 totaled Ps. 249.7 million, compared to Ps. 214.2 million in 1Q20.
Other Income (expenses), net reached Ps. 8.2 million, compared to Ps. (311.5) million in 1Q20, mainly from impairment of Goodwill in 2020.
Income tax as of 1Q21 reached Ps. (34.3) million, from Ps. Ps. (15.7) million in 1Q20.
Profit for the period totaled Ps. 669.5 million, from a loss of Ps. 895.5 million reported in 1Q20. The Equity Shareholders Profit for the period amounted Ps. 680.9 million, compared to a loss of 755.0 million.
Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 181.6 million in 1Q21, a decrease of 20.3% from Ps. 227.8 million reported in 1Q20. Out of the total CAPEX in 1Q21, 88.5% was allocated towards the Broadcasting and Programming segment, 10.0% to the Printing and Publishing segment and the remaining 1.5% to other activities.
SALES BREAKDOWN BY SOURCE OF REVENUE - MARCH 2021
(In millions of Ps.)
Printing & Publishing
Broadcasting
& Programming
Others
Eliminations
Total
%
Advertising
784.6
2,031.6
17.2
(60.9)
2,772.6
40.3%
Circulation
2,040.4
-
-
-
2,040.4
29.6%
Printing
193.8
-
-
(40.4)
153.4
2.2%
Programming
-
1,313.7
-
-
1,313.7
19.1%
Other Sales
389.8
134.0
685.5
(603.6)
605.8
8.8%
Total Sales
3,408.7
3,479.4
702.7
(704.9)
6,885.9
100.0%
SALES BREAKDOWN BY SOURCE OF REVENUE - MARCH 2020
(In millions of Ps.)
Printing & Publishing
Broadcasting & Programming
Others
Eliminations
Total
%
Advertising
877.0
1,680.1
65.7
(74.4)
2,548.3
34.9%
Circulation
2,282.8
-
-
-
2,282.8
31.3%
Printing
160.0
-
-
(10.0)
150.0
2.1%
Programming
-
1,561.9
-
-
1,561.9
21.4%
Other Sales
369.1
17.8
723.9
(355.9)
754.9
10.3%
Total Sales
3,688.9
3,259.7
789.6
(440.3)
7,297.9
100.0%
RESULTS BY BUSINESS SEGMENT
BROADCASTING AND PROGRAMMING
Revenues
Revenues increased by 6.7% to Ps. 3,479.4 million in 1Q21, compared to Ps. 3,259.7 million in 1Q20 mainly due to higher revenues in motoring events and higher advertising revenues, partially offset by lower programming revenues.
Cost of Sales (Excluding Depreciation and Amortization)
Cost of sales decreased by 29.6% to Ps. 1,814.9 million in 1Q21, compared to Ps. 2,577.5 million in 1Q20. This is mainly attributable to lower programming costs in Channel 13.
Selling and Administrative Expenses (Excluding Depreciation and Amortization)
Selling and administrative expenses increased by 4.1% to Ps. 769.2 million in 1Q21, compared to Ps. 739.0 million in 1Q20. The increase was primarily the result of higher salaries.
Depreciation and Amortization
Depreciation and amortization expenses decreased by 13.1% to Ps. 155.2 million in 1Q21 compared to Ps. 178.6 million reported in 1Q20.
PRINTING AND PUBLISHING
Revenues
Total revenues decreased by 7.6% to Ps. 3,408.7 million in 1Q21, mainly as a result of the un-consolidation of the postal business.
Cost of Sales (Excluding Depreciation and Amortization)
Cost of sales decreased by 18.6% to Ps. 1,775.4 million in 1Q21, compared to Ps. 2,181.4 million in 1Q20. The decrease was mainly the result of the effect of the un-consolidation of the postal business, lower raw materials consumption and salaries and severance payments.
Selling and Administrative Expenses (Excluding Depreciation and Amortization)
Selling and administrative expenses decreased by 20.7% to Ps. 1,296.2 million in 1Q21, compared to the Ps. 1,634.0 million reported in 1Q20. This was primarily the result of lower marketing and advertising costs, salaries, distribution costs and fees for services.
Depreciation and Amortization
Depreciation and amortization expenses decreased by 38.9% to Ps. 93.9 million in 1Q21 compared to Ps. 153.6 million in 1Q20.
OTHERS
Total revenues in this segment were driven by administrative and corporate services rendered by the Company and its subsidiary GC Gestión Compartida S.A. to third parties, as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Cost of sales (excluding depreciation and amortization) was mainly the result of salaries and professional consulting fees.
In this period, total revenues decreased 11.0% to Ps. 702.7 from Ps. 789.6 million reported in 1Q20. EBITDA resulted in Ps. 71.6 million.
OPERATING STATISTICS BY BUSINESS SEGMENT
PRINTING AND PUBLISHING
1Q21
1Q20
YoY
4Q20
QoQ
Circulation (1)
229.4
241.9
-5.2%
250.4
-8.4%
(1) Average number of copies according to IVC (including Diario Clarín and Olé)
BROADCASTING AND PROGRAMMING
1Q21
1Q20
YoY
4Q20
QoQ
Advertising Share % (1)
35.7%
36.1%
-1.0%
35.9%
-0.6%
Audience Share % (2)
Prime Time
30.8%
31.5%
-2.3%
32.1%
-3.9%
Total Time
31.0%
30.1%
3.0%
31.8%
-2.4%
(1) Company estimates, over ad spend in Ps. In broadcast TV for AMBA region.
(2) Share of broadcast TV audience according to IBOPE for AMBA. Prime Time is defined as Monday through Sunday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.
DIGITAL KPIs
1Q21
1Q20
YoY
4Q20
QoQ
Page Views (1)
858.4
1,170.2
-26.6%
969.5
-11.5%
Mobile page Views
592.7
842.9
-29.7%
693.3
-14.5%
(1) In millions. Average. Source DAX and Company Estimates.
DEBT AND LIQUIDITY
(In millions of Ps.)
March
2021
March
2020
% Change
Short Term and Long Term Debt
Current Financial Debt
237.9
1,545.9
(84.6%)
Financial loans
64.9
770.7
(91.6%)
Accrued interest
18.1
34.1
(46.8%)
Acquisition of equipment
24.1
18.4
30.8%
Related Parties Accrued Interest
10.8
12.0
(9.6%)
Related Parties Capital
6.8
9.7
(29.9%)
Bank overdraft
113.2
701.0
(83.9%)
Non-Current Financial Debt
1,520.1
1,557.5
(2.4%)
Financial loans
1,495.6
1,536.7
(2.7%)
Acquisition of equipment
24.6
20.8
18.0%
Total Financial Debt (A)
1,758.0
3,103.4
(43.4%)
Total Short Term and Long Term Debt
1,758.0
3,103.4
(43.4%)
Cash and Cash Equivalents (B)
3,382.8
3,314.6
2.1%
Net Debt (A) - (B)
(1,624.8)
(211.2)
669.5%
Net Debt/Adjusted Ebitda (1)
(0.32x)
(0.11x)
175.2%
Total Financial Debt(1) and Net Debt, decreased 43.4% to Ps. 1,758.0 million from Ps. 3,103.4 million and to Ps. (1,624.8) million from Ps. (211.2) million, respectively.
Debt coverage ratio (1) as of March 31, 2021 was (0.32x) in the case of Net Debt and of 0.34x in terms of Total Financial Debt.
(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Last Twelve Months Adjusted EBITDA. Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.
REVENUES AND EBITDA - IAS 29 Adjustment
REVENUES
(In millions of Ps.)
1Q21
1Q20
YoY
1Q21 ex IAS 29
IAS 29 Adjustment
1Q21
as reported1Q20 ex IAS 29
IAS 29 Adjustment
1Q20
as reportedPrinting and Publishing
3,408.7
3,688.9
(7.6%)
3,267.0
141.7
3,408.7
2,513.8
1,175.1
3,688.9
Broadcasting and Programming
3,479.4
3,259.7
6.7%
3,334.7
144.7
3,479.4
2,221.3
1,038.4
3,259.7
Others
702.7
789.6
(11.0%)
673.5
29.2
702.7
538.0
251.5
789.6
Subtotal
7,590.8
7,738.2
(1.9%)
7,275.2
315.6
7,590.8
5,273.1
2,465.1
7,738.2
Eliminations
(704.9)
(440.3)
60.1%
(675.5)
(29.3)
(704.9)
(300.0)
(140.3)
(440.3)
Total
6,885.9
7,297.9
(5.6%)
6,599.6
286.3
6,885.9
4,973.1
2,324.8
7,297.9
EBITDA
(In millions of Ps.)
1Q21
1Q20
YoY
1Q21 ex IAS 29
IAS 29 Adjustment
1Q21
as reported1Q20 ex IAS 29
IAS 29 Adjustment
1Q20
as reportedPrinting and Publishing
337.2
(126.4)
(366.7%)
323.1
14.0
337.2
(86.1)
(40.3)
(126.4)
Broadcasting and Programming
895.2
(56.8)
(1676.2%)
858.0
37.2
895.2
(38.7)
(18.1)
(56.8)
Others
71.6
(2.5)
(2981.5%)
68.6
3.0
71.6
(1.7)
(0.8)
(2.5)
Subtotal
1,304.0
(185.7)
(802.2%)
1,249.8
54.2
1,304.0
(126.5)
(59.2)
(185.7)
STOCK AND MARKET INFORMATION
Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.
GCLA (BCBA) Price per Share (ARS)
42.3
GCLA (LSE) Price per GDS (USD)
1.5
Total Shares
106,776,004
Total GDSs
53,388,002
Closing Price
May 12, 2021
CONFERENCE CALL AND WEBCAST INFORMATION
GRUPO CLARIN S.A.
(BCBA: GCLA; LSE: GCLA)
cordially invites you to participate in its Webcast Presentation
to discuss First Quarter 2021 Results
Date: Thursday, May 20, 2021
Time: 2:00pm Buenos Aires Time/6:00pm London Time/1:00pm New York Time
The 1Q21 results will be presented via webcast presentation. To access the live stream and slide presentation, visit: https://services.choruscall.com/links/gcla210520LkHjgTj9.html
The webcast presentation will also be available at http://www.grupoclarin.com/ir/
Investor Relations Contacts
In Buenos Aires:
In London:
In New York:
Samantha Olivieri
Valentina López
Alex Money
Camilla Ferreira and Marcella Ewerton Dragone
Grupo Clarín S.A.
Jasford IR
Fig Corporate Communications
Tel: +54 11 4309 7215
Tel: +44 20 3289 5300
Tel: +1 917 691-4047
Email: investors@grupoclarin.com
E-mail: alex@jasford.com
E-mail: fig@fig.ooo
ABOUT THE COMPANY
Grupo Clarín is the largest media company in Argentina and a leading company in printing and publishing and broadcasting and programming markets. Its flagship newspaper -Diario Clarín- is one of the highest circulation newspapers in Latin America. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.
Disclaimer
Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2021 AND 2020
(Amounts stated in Argentine Pesos - Note 2.1.1)
March 31, 2021
March 31, 2020
Revenues
6,885,912,548
7,297,937,795
Cost of Sales (1)
(3,946,031,483)
(5,515,125,133)
Subtotal - Gross Profit
2,939,881,065
1,782,812,662
Selling Expenses (1)
(911,249,741)
(1,246,592,886)
Administrative Expenses (1)
(1,045,133,996)
(1,138,028,106)
Other Income and Expenses, net
8,279,734
(311,536,215)
Financial Expenses on Debt
(167,687,067)
(307,263,537)
Gain (Loss) on Net Monetary Position
(255,114,902)
(14,563,415)
Other Financial Results, net
(114,818,814)
141,204,502
Financial Results
(537,620,783)
(180,622,450)
Equity in Earnings from Associates
249,741,591
214,244,030
Income (Loss) before Income Tax
703,897,870
(879,722,965)
Income Tax
(34,325,023)
(15,734,004)
Net Income (Loss) for the Period
669,572,847
(895,456,969)
Other Comprehensive Income
Items which can be reclassified to Net Income (Loss)
Variation in Translation Differences of Foreign Operations
(6,555,509)
(17,233,492)
Other Comprehensive Income (Loss) for the Period
(6,555,509)
(17,233,492)
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
663,017,338
(912,690,461)
(Loss) Income Attributable to:
Shareholders of the Parent Company
680,918,101
(755,024,399)
Non-Controlling Interests
(11,345,254)
(140,432,570)
Total Comprehensive Income (Loss) Attributable to:
Shareholders of the Parent Company
674,379,164
(772,257,891)
Non-Controlling Interests
(11,361,826)
(140,432,570)
Basic and Diluted Earnings per Share (Note 10)
6.38
(7.07)
(1) Includes amortization of intangible assets and film library, right-of-use assets and depreciation of property, plant and equipment in the amount of $ 320,474,455 and $ 416,113,968 for the three-month periods ended March 31, 2021 and 2020, respectively.
The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of March 31, 2021, available at http://www.grupoclarin.com/ir.
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF MARCH 31, 2021 AND DECEMBER 31, 2020
(Amounts stated in Argentine Pesos - Note 2.1.1)
March 31, 2021
December 31, 2020
ASSETS
NON-CURRENT ASSETS
Property, Plant and Equipment
7,845,258,961
7,946,183,722
Intangible Assets
469,497,608
517,082,800
Goodwill
24,932,495
24,932,495
Deferred Tax Assets
1,082,461,856
972,905,581
Investments in Unconsolidated Affiliates
3,456,141,959
3,036,881,648
Other Investments
9,501,633
15,178,513
Right-of-Use Assets
73,098,376
93,982,188
Inventories
87,091,157
26,466,360
Other Assets
50,884,824
51,280,153
Other Receivables
112,139,357
120,775,550
Trade Receivables
7,381,686
8,142,295
Total Non-Current Assets
13,218,389,912
12,813,811,305
CURRENT ASSETS
Inventories
1,092,022,727
1,257,907,047
Other Assets
69,681,116
127,369,276
Other Receivables
2,444,750,722
2,382,571,065
Trade Receivables
7,291,067,400
8,896,384,884
Other Investments
2,355,089,896
2,195,920,245
Cash and Banks
1,500,859,821
1,461,736,121
Total Current Assets
14,753,471,682
16,321,888,638
Total Assets
27,971,861,594
29,135,699,943
EQUITY (as per the corresponding statement)
Attributable to Shareholders of the Parent Company
Shareholders' Contribution
14,065,711,280
14,065,711,280
Other Items
21,175,403
27,714,340
Retained Earnings
2,056,474,846
1,375,556,745
Total Attributable to Shareholders of the Parent Company
16,143,361,529
15,468,982,365
Attributable to Non-Controlling Interests
97,053,413
108,415,239
Total Equity
16,240,414,942
15,577,397,604
LIABILITIES
NON-CURRENT LIABILITIES
Provisions and Other Charges
1,193,573,819
1,223,274,547
Financial Debt
1,520,104,544
1,626,166,110
Deferred Tax Liabilities
267,615,331
213,449,161
Taxes Payable
60,018,370
16,314,139
Lease Liabilities
13,274,627
18,790,671
Other Liabilities
280,473,527
289,845,457
Trade and Other Payables
31,112,761
41,318,222
Total Non-Current Liabilities
3,366,172,979
3,429,158,307
CURRENT LIABILITIES
Financial Debt
237,923,941
308,741,808
Taxes Payable
810,912,972
1,104,833,192
Lease Liabilities
61,393,809
78,920,543
Other Liabilities
971,211,280
1,018,186,323
Trade and Other Payables
6,283,831,671
7,618,462,166
Total Current Liabilities
8,365,273,673
10,129,144,032
Total Liabilities
11,731,446,652
13,558,302,339
Total Equity and Liabilities
27,971,861,594
29,135,699,943
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2021 AND 2020
(Amounts stated in Argentine Pesos - Note 2.1.1)
Equity attributable to Shareholders of the Parent Company
Equity Attributable to Non-Controlling Interests
Total Equity
Shareholders' Contribution
Other Items
Retained Earnings
Capital Stock
Inflation Adjustment on Capital Stock
Additional Paid-in Capital
Subtotal
Translation of Foreign Operations
Other Reserves
Voluntary Reserves (1)
Retained Earnings
Total Equity of Controlling Interests
Balances as of January 1, 2021
106,776,004
5,670,873,924
8,288,061,352
14,065,711,280
221,786,182
(194,071,842)
1,686,925,596
(311,368,851)
15,468,982,365
108,415,239
15,577,397,604
Net Income (Loss) for the Period
-
-
-
-
-
-
680,918,101
680,918,101
(11,345,254)
669,572,847
Other Comprehensive Income:
Variation in Translation Differences of Foreign Operations
-
-
-
-
(6,538,937)
-
-
-
(6,538,937)
(16,572)
(6,555,509)
Balances as of March 31, 2021
106,776,004
5,670,873,924
8,288,061,352
14,065,711,280
215,247,245
(194,071,842)
1,686,925,596
369,549,250
16,143,361,529
97,053,413
16,240,414,942
Balances as of January 1, 2020
106,776,004
5,670,873,924
10,605,941,468
16,383,591,396
218,062,805
(182,385,687)
1,686,925,596
(2,317,880,117)
15,788,313,993
317,595,588
16,105,909,581
Dividends and Other Movements of Non-Controlling Interest
-
-
-
-
-
-
-
-
-
(4,791,736)
(4,791,736)
Net Income (Loss) for the Period
-
-
-
-
-
-
-
(755,024,399)
(755,024,399)
(140,432,570)
(895,456,969)
Other Comprehensive Income:
Variation in Translation Differences of Foreign Operations
-
-
-
-
(17,233,492)
-
-
-
(17,233,492)
-
(17,233,492)
Balances as of March 31, 2020
106,776,004
5,670,873,924
10,605,941,468
16,383,591,396
200,829,313
(182,385,687)
1,686,925,596
(3,072,904,516)
15,016,056,102
172,371,282
15,188,427,384
(1) Corresponds to Judicial Reserve for Future Dividends Distribution
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2021 AND 2020
(Amounts stated in Argentine Pesos - Note 2.1.1)
March 31, 2021
March 31, 2020
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
Net Income (Loss) for the Period
669,572,847
(895,456,969)
Income Tax
34,325,023
15,734,004
Accrued Interest, net
(15,856,862)
118,371,858
Adjustments to reconcile Net Income (Loss) for the Period to Cash provided by Operating Activities:
Depreciation of Property, Plant and Equipment
231,703,233
265,199,101
Amortization of Intangible Assets and Film Library
65,929,059
117,969,992
Amortization of Right-of-Use Assets
22,842,163
32,944,875
Net Allowances
86,054,077
141,037,552
Financial Income, except Interest
147,907,082
(48,610,664)
Gain (Loss) on Net Monetary Position
255,114,902
14,563,415
Equity in Earnings from Associates
(249,741,591)
(214,244,030)
Impairment of Goodwill
-
342,995,359
Other Income and Expenses
(15,011,512)
5,203,463
Changes in Assets and Liabilities:
Trade Receivables
110,243,712
(194,275,229)
Other Receivables
(415,443,879)
(636,880,288)
Inventories
38,749,276
337,899,711
Other Assets
59,669,805
4,049,274
Trade and Other Payables
12,778,961
845,177,648
Taxes Payable
(113,480,884)
(159,966,775)
Other Liabilities
23,762,176
(33,828,548)
Provisions
(16,772,802)
(24,387,818)
Payments of Income tax
(105,204,674)
(15,895,625)
Net Cash Flows provided by Operating Activities
827,140,112
17,600,306
CASH FLOWS PROVIDED BY INVESTMENT ACTIVITIES
Payments for Acquisition of Property, Plant and Equipment
(181,587,468)
(227,818,726)
Payments for Acquisition of Intangible Assets
(42,165,468)
(113,742,122)
Acquisition of Government and Corporate Securities
(474,674,385)
-
Collection of Government Securities
23,678,091
-
Proceeds from Sale of Property, Plant and Equipment
343,214
270,696
Collection of loans - granted
26,160,956
7,258,998
Collection of Loans - interest
-
8,842,276
Proceeds from Sale of Other Assets
-
1,997,084
Loans Granted
(17,369,185)
-
Transactions with Notes, Bonds and Other Placements, Net
299,218,750
121,096,531
Payment of capital contributions
(11,459,113)
-
Net Cash Flows used in Investing Activities
(377,854,608)
(202,095,263)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
Loans Obtained
134,317,403
669,659,765
Payment of Financial Debt
(136,721,852)
(375,554,216)
Payment of Interest
(23,635,286)
(108,479,459)
Payment of Lease Liabilities
(20,218,268)
(37,373,725)
Net Cash Flows (used in) / provided by Financing Activities
(46,258,003)
148,252,365
FINANCIAL RESULTS (INCLUDING GAIN (LOSS) ON NET MONETARY POSITION) OF CASH AND CASH EQUIVALENTS
(163,189,009)
(51,146,683)
Net Increase (Decrease) in Cash Flow
239,838,492
(87,389,275)
Decrease in cash due to deconsolidation (1)
(5,284,261)
-
Cash and Cash Equivalents at the Beginning of the Year
3,148,272,419
3,401,962,653
Cash and Cash Equivalents at the End of the Period (Note 2.4)
3,382,826,650
3,314,573,378
(1) Corresponds to the deconsolidation of UNIR (see Note 14.a) to these interim condensed consolidated financial statements)
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.ENDQRFBXGDUUGBDGBX
Recent news on Grupo Clarin SA
See all newsREG - Grupo Clarin S.A. - Delisting Announcement
AnnouncementREG - Stock Exch Notice Grupo Clarin S.A. - Cancellation - Grupo Clarin S.A.
AnnouncementREG - Grupo Clarin S.A. - Expected Delisting of Global Depositary Shares
AnnouncementRCS - Grupo Clarin S.A. - Grupo Clarín Delisting of Global Depositary Shares
AnnouncementREG - Grupo Clarin S.A. - 3rd Quarter and 9 Month Results
Announcement