REG - Grupo Clarin S.A. - Nine Month and Third Quarter 2020 Results
RNS Number : 6741HGrupo Clarin S.A.07 December 2020
Grupo Clarín Announces its Nine Month and Third Quarter 2020 Results
Buenos Aires, Argentina, December 4, 2020 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its Nine month and Third quarter 2020 results. Figures in this report have been prepared in accordance with International Financial Reporting Standards (*) ("IFRS") as of September 30, 2020 and are stated in Argentine Pesos ("Ps"), unless otherwise indicated.
(*) The Company's Management has applied IAS 29 in the preparation of these financial statements (inflation adjustment) because Resolution 777/18, issued by the Comisión Nacional de Valores ("CNV"), establishes that the restatement will be applied to the financial statements.
Highlights (9M20 vs.9M19):
§ Total Revenues reached Ps. 16,874.6 million, a decrease of 28.7% compared to 9M19, mainly due to lower advertising revenues in all segments and lower circulation in the Printing and Publishing segment.
§ Adjusted EBITDA (1) reached Ps. 1,364.3 million, a decrease of 33.2% compared to 9M19, mainly driven by lower results in the Broadcasting and Programming segment.
§ Grupo Clarín's Adjusted EBITDA Margin (2) was 8.1% in 9M20, compared to 8.6% in 9M19.
§ Loss for the period totaled Ps. 883.8 million, compared to Ps. 979.8 million loss reported in 9M19. Loss for the period attributable to Equity Shareholders amounted Ps 708.7 million in 9M20.
FINANCIAL HIGHLIGHTS
(In millions of Ps.)
9M20
9M19
% Ch.
3Q20
2Q20
3Q19
QoQ
YoY
Total Revenues
16,874.6
23,665.7
(28.7%)
5,858.3
5,212.6
8,230.1
12.4%
(28.8%)
Adjusted EBITDA (1)
1,364.3
2,041.4
(33.2%)
842.4
669.6
880.1
25.8%
(4.3%)
Adjusted EBITDA Margin (2)
8.1%
8.6%
(6.3%)
14.4%
12.8%
10.7%
11.9%
34.5%
Income (Loss) for the period
(883.8)
(979.8)
(9.8%)
(477.3)
305.6
(624.8)
(256.2%)
(23.6%)
Attributable to:
Equity Shareholders
(708.7)
(865.9)
(18.2%)
(461.0)
352.7
(598.4)
(230.7%)
23.0%
Non-Controlling Interests
(175.2)
(113.9)
53.8%
(16.4)
(47.1)
(26.4)
(65.1%)
37.7%
(1) We define Adjusted EBITDA as Total Revenues minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies based on operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Other companies may compute Adjusted EBITDA in a different manner; therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.
(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Total Revenues.
OPERATING RESULTS
Total Revenues reached Ps. 16,874.6 million, a decrease of 28.7% from Ps. 23,665.7 million in 9M19. Advertising revenues decreased 40.9% and represented around 37.4% of the Total Revenues of the Company. Circulation revenues decreased 22.4% and represented 29.4% of the Total.
Following is a breakdown of Total Revenues by business segment:
REVENUES
(In millions of Ps.)
9M20
9M19
YoY
3Q20
2Q20
3Q19
QoQ
YoY
Printing and Publishing
8,294.6
11,753.2
(29.4%)
2,696.7
2,664.3
4,122.0
1.2%
(34.6%)
Broadcasting and Programming
7,930.8
10,594.7
(25.1%)
2,907.2
2,431.3
3,768.1
19.6%
(22.8%)
Others
1,611.6
2,654.7
(39.3%)
552.5
431.2
798.5
28.2%
(30.8%)
Subtotal
17,836.9
25,002.6
(28.7%)
6,156.4
5,526.7
8,688.6
11.4%
(29.1%)
Eliminations
(962.3)
(1,336.9)
(28.0%)
(298.1)
(314.1)
(458.5)
(5.1%)
(35.0%)
Total
16,874.6
23,665.7
(28.7%)
5,858.3
5,212.6
8,230.1
12.4%
(28.8%)
Cost of sales (Excluding Depreciation and Amortization) reached Ps. 10,393.2 million, a decrease of 28.8% from Ps. 14,599.1 million reported in 9M19 due to lower costs across all business segments, mainly in Printing and Publishing segment due to lower salaries and printing costs.
Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 5,117.1 million, a decrease of 27.2% from Ps. 7,025.2 million in 9M19. This drop was mainly due to lower salaries and fees for services across all business segments.
Adjusted EBITDA reached Ps. 1,364.3 million, a decrease of 33.2% from Ps. 2,041.4 million reported for 9M19. This decrease was driven by lower advertising revenues across all business segments, partially offset by lower cost and expenses.
Following is a breakdown of adjusted EBITDA by business segment:
ADJUSTED EBITDA
(In millions of Ps.)
9M20
9M19
YoY
3Q20
2Q20
3Q19
QoQ
YoY
Printing and Publishing
165.2
41.1
302.3%
208.4
57.3
230.2
263.4%
(9.5%)
Broadcasting and Programming
1,175.7
2,069.6
(43.2%)
622.7
598.2
712.1
4.1%
(12.5%)
Others
23.4
(69.3)
(133.7%)
11.3
14.1
(62.2)
20.0%
118.1%
Total
1,364.3
2,041.4
(33.2%)
842.4
669.6
880.1
25.8%
(4.3%)
Financial results net totaled Ps. (498.4) million compared to Ps. (1,522.0) million in 9M19. This decrease was mainly due to lower interest payments due to lower levels of debt.
Equity in earnings from unconsolidated affiliates in 9M20 totaled Ps. 688.9 million, compared to Ps. 236.3 million in 9M19.
Other Income (expenses), net reached Ps. (1,040.6) million, compared to Ps. (215.7) million in 9M19.
Income tax as of 9M20 reached Ps. (475.7) million, from Ps. (466.1) million in 9M19.
Loss for the period totaled Ps. 883.8 million compared to Ps. 979.8 million losses reported in 9M19. This was mainly due to lower EBITDA in the Broadcasting and Programming segment. The Equity Shareholders Loss for the period amounted Ps. 708.7 million.
Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 285.4 million in 9M20, a decrease of 55.3% from Ps. 638.3 million reported in 9M19. Out of the total CAPEX in 9M20, 49.2% was allocated towards the Broadcasting and Programming segment, 46.3% to the Printing and Publishing segment and the remaining 4.6% to other activities.
SALES BREAKDOWN BY SOURCE OF REVENUE - SEPTEMBER 2020
(In millions of Ps.)
Printing & Publishing
Broadcasting
& Programming
Others
Eliminations
Total
%
Advertising
1,845.1
4,510.4
51.8
(94.9)
6,312.4
37.4%
Circulation
4,954.5
-
-
-
-
4,954.5
29.4%
Printing
609.9
-
-
-
(36.2)
573.7
3.4%
Programming
-
3,350.2
-
-
3,350.2
19.9%
Other Sales
885.1
70.2
1,559.8
(831.3)
1,683.8
10.0%
Total Sales
8,294.6
7,930.8
1,611.6
(962.3)
16,874.6
100.0%
SALES BREAKDOWN BY SOURCE OF REVENUE - SEPTEMBER 2019
(In millions of Ps.)
Printing & Publishing
Broadcasting & Programming
Others
Eliminations
Total
%
Advertising
3,611.6
7,126.4
107.5
(163.9)
10,681.6
45.1%
Circulation
6,386.0
-
-
-
6,386.0
27.0%
Printing
580.8
-
(58.8)
522.0
2.2%
Programming
-
3,121.0
-
-
3,121.0
13.2%
Other Sales
1,174.9
347.3
2,547.1
(1,114.2)
2,955.1
12.5%
Total Sales
11,753.2 1,174.9
10,594.7 347.3
2,654.7 2,547.1
(1,336.9)
23,665.7 2,955.1
100.0%
RESULTS BY BUSINESS SEGMENT
BROADCASTING AND PROGRAMMING
Revenues
Revenues decreased by 25.1% to Ps. 7,930.8 million in 9M20, compared to Ps. 10,594.7 million in 9M19 due to the lower advertising revenues that was partially offset by higher programming revenues.
Cost of Sales (Excluding Depreciation and Amortization)
Cost of sales decreased by 23.9% to Ps. 5,026.9 million in 9M20, compared to Ps. 6,607.6 million in 9M19. This is mainly attributable to lower salaries and fees for services.
Selling and Administrative Expenses (Excluding Depreciation and Amortization)
Selling and administrative expenses decreased by 9.9% to Ps. 1,728.1 million in 9M20, compared to Ps. 1,917.6 million in 9M19. The decrease was primarily the result of lower salaries and fees for services.
Depreciation and Amortization
Depreciation and amortization expenses increased by 4.3% to Ps. 435.4 million in 9M20 compared to Ps. 417.4 million reported in 9M19.
PRINTING AND PUBLISHING
Revenues
Total revenues decreased by 29.4% to Ps. 8,294.6 million in 9M20, mainly as a result of lower circulation and advertising revenues in real terms.
Cost of Sales (Excluding Depreciation and Amortization)
Cost of sales decreased by 31.1% to Ps. 4,633.6 million in 9M20, compared to Ps. 6,729.5 million in 9M19. The decrease was mainly the result of lower salaries, printing costs and lower severance payments.
Selling and Administrative Expenses (Excluding Depreciation and Amortization)
Selling and administrative expenses decreased by 29.8% to Ps. 3,495.8 million in 9M20, compared to the Ps. 4,982.6 million reported in 9M19. This was primarily the result of lower salaries and advertising expenses.
Depreciation and Amortization
Depreciation and amortization expenses decreased by 27.7% to Ps. 298.9 million in 9M20 compared to Ps. 413.2 million in 9M19.
OTHERS
Total revenues in this segment were driven by administrative and corporate services rendered by the Company and its subsidiary GC Gestión Compartida S.A. to third parties, as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Additionally, this segment includes the organization of trade fairs and exhibitions. Cost of sales (excluding depreciation and amortization) was mainly the result of salaries and professional consulting fees.
In this period, total revenues decreased 39.3% to Ps. 1,611.6 from Ps. 2,654.7 million reported in 9M19, due to lower revenues from Gestión Compartida and Grupo Clarin. EBITDA resulted in Ps. 23.4 million.
OPERATING STATISTICS BY BUSINESS SEGMENT
PRINTING AND PUBLISHING
9M20
9M19
YoY
3Q20
2Q20
3Q19
QoQ
YoY
Circulation (1)
247.0
233.3
5.9%
271.6
220.2
237.4
23.3%
14.4%
Circulation share % (2)
44.0%
40.4%
8.7%
43.2%
46.7%
41.4%
(7.6%)
4.3%
(1) Average number of copies according to IVC (including Diario Clarín and Olé)
(2) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Source: AGEA and IVC.
BROADCASTING AND PROGRAMMING
9M20
9M19
YoY
3Q20
2Q20
3Q19
QoQ
YoY
Advertising Share % (1)
36.6%
38.4%
(4.6%)
37.5%
36.0%
38.8%
4.3%
(3.3%)
Audience Share % (2)
Prime Time
30.1%
37.4%
(19.5%)
30.6%
28.1%
39.4%
9.1%
(22.4%)
Total Time
30.3%
32.6%
(7.1%)
31.4%
29.4%
32.7%
6.5%
(4.0%)
(1) Company estimate, over ad spend in Ps. In broadcast TV for AMBA region.
(2) Share of broadcast TV audience according to IBOPE for AMBA. PrimeTime is defined as Monday through Friday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.
DIGITAL CONTENT AND OTHERS
9M20
9M19
YoY
Page Views (1)
1,066.5
1,069.6
(0.3%)
Mobile page Views
764.0
732.5
4.3%
(1) In millions. Average. Source DAX and Company Estimates.
DEBT AND LIQUIDITY
(In millions of Ps.)
September
2020
September
2019
% Change
Short Term and Long Term Debt
Current Financial Debt
351.2
2,055.5
(82.9%)
Financial loans
68.8
1,416.8
(95.1%)
Accrued interest
11.0
31.5
(65.1%)
Acquisition of equipment
11.2
9.9
13.3%
Sellers Financing Capital
-
-
NA
Related Parties Capital
6.8
9.3
(26.8%)
Bank overdraft
243.9
578.3
(57.8%)
Non-Current Financial Debt
1,312.4
562.2
133.4%
Financial loans
1,299.0
559.4
132.2%
Acquisition of equipment
13.4
2.8
375.4%
Related Parties Capital
-
-
NA
Total Financial Debt (A)
1,663.6
2,617.7
(36.4%)
Total Short Term and Long Term Debt
1,663.6
2,617.7
(36.4%)
Cash and Cash Equivalents (B)
2,847.7
3,156.9
(9.8%)
Net Debt (A) - (B)
(1,184.0)
(539.2)
119.6%
Net Debt/Adjusted Ebitda (1)
(0.3x)
(0.2x)
98.3%
Total Financial Debt(1) decreased from Ps. 2,617.7 million to Ps. 1,663.6 million, this represents a decrease of 36.4% in the Total Debt. Debt coverage ratio (1) as of September 30, 2020 was 0.5x in terms of Total Financial Debt.
(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Adjusted EBITDA (Last Quarter Annualized). Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.
REVENUES AND EBITDA - IAS 29 Adjustment
REVENUES
(In millions of Ps.)
9M20
9M19
YoY
9M20 ex IAS 29
IAS 29 Adjustment
9M20
as reported9M19 ex IAS 29
IAS 29 Adjustment
9M19
as reportedPrinting and Publishing
8,294.6
11,753.2
(29.4%)
7,891.9
402.7
8,294.6
7,438.2
4,315.0
11,753.2
Broadcasting and Programming
7,930.8
10,594.7
(25.1%)
7,545.7
385.0
7,930.8
6,705.1
3,889.7
10,594.7
Others
1,611.6
2,654.7
(39.3%)
1,533.3
78.2
1,611.6
1,680.1
974.6
2,654.7
Subtotal
17,836.9
25,002.6
(28.7%)
16,971.0
866.0
17,836.9
15,823.4
9,179.3
25,002.6
Eliminations
(962.3)
(1,336.9)
(28.0%)
(915.6)
(46.7)
(962.3)
(846.1)
(490.8)
(1,336.9)
Total
16,874.6
23,665.7
(28.7%)
16,055.3
819.2
16,874.6
14,977.2
8,688.4
23,665.7
(In millions of Ps.)
3Q20
3Q19
YoY
3Q20 ex IAS 29
IAS 29 Adjustment
3Q20
as reported3Q19 ex IAS 29
IAS 29 Adjustment
3Q19
as reportedPrinting and Publishing
2,696.7
4,122.0
(34.6%)
2,849.8
(153.1)
2,696.7
1,991.7
2,130.3
4,122.0
Broadcasting and Programming
2,907.2
3,768.1
(22.8%)
2,600.5
306.7
2,907.2
1,897.3
1,870.9
3,768.1
Digital Content and Others
552.5
798.5
(30.8%)
564.0
(11.5)
552.5
426.6
371.9
798.5
Subtotal
6,156.4
8,688.6
(29.1%)
6,014.3
142.2
6,156.4
4,315.5
4,373.1
8,688.6
Eliminations
(298.1)
(458.5)
(35.0%)
(317.9)
19.8
(298.1)
(224.4)
(234.2)
(458.5)
Total
5,858.3
8,230.1
(28.8%)
5,696.3
162.0
5,858.3
4,139.0
4,139.0
8,230.1
EBITDA
(In millions of Ps.)
9M20
9M19
YoY
9M20 ex IAS 29
IAS 29 Adjustment
9M20
as reported9M19 ex IAS 29
IAS 29 Adjustment
9M19
as reportedPrinting and Publishing
165.2
41.1
302%
157.2
8.0
165.2
26.0
15.1
41.1
Broadcasting and Programming
1,175.7
2,069.6
(43.2%)
1,118.6
57.1
1,175.7
1,309.8
759.8
2,069.6
Digital Content and Others
23.4
(69.3)
134%
22.2
1.1
23.4
(43.8)
(25.4)
(69.3)
Total
1,364.3
2,041.4
(33.2%)
1,298.0
66.2
1,364.3
1,291.9
749.4
2,041.4
(In millions of Ps.)
3Q20
3Q19
YoY
3Q20 ex IAS 29
IAS 29 Adjustment
3Q20
as reported3Q19 ex IAS 29
IAS 29 Adjustment
3Q19
as reportedPrinting and Publishing
208.4
230.2
(9.5%)
139.7
68.7
208.4
39.9
190.3
230.2
Broadcasting and Programming
622.7
712.1
(12.5%)
493.5
129.2
622.7
376.8
335.2
712.1
Digital Content and Others
11.3
(62.2)
118%
(39.6)
50.9
11.3
4.5
(66.8)
(62.2)
Subtotal
842.4
880.1
(4.3%)
593.7
248.7
842.4
421.3
458.8
880.1
STOCK AND MARKET INFORMATION
Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.
GCLA (BCBA) Price per Share (ARS)
39.00
Total Shares
106,776,004
Total GDSs
53,388,002
Closing Price
December 4, 2020
CONFERENCE CALL AND WEBCAST INFORMATION
GRUPO CLARIN S.A.
(BCBA: GCLA; LSE: GCLA)
cordially invites you to participate in its conference call and webcast presentation
to discuss Third Quarter 2020 Results
Date: Wednesday, December 9, 2020
Time: 3:00pm Buenos Aires Time/6:00pm London Time/1:00pm New York Time
To access the conference call, please dial:
Argentina Participants: 0-800-666-0250U.S. Participants: 1-877-830-2576
All other countries: +1-785-424-1726
Passcode: CLARIN
The 3Q20 results will be accompanied by a webcast presentation. To access the live stream and slide presentation, visit: https://services.choruscall.com/links/gcla201209r0BN4pk0.html
NOTE: Grupo Clarín will release its Third Quarter 2020 Earnings on Friday, December 4, 2020
after the markets close.
There will be a replay available, for 7 days, starting four hours after the conclusion of the conference call. To access the replay, please dial 1-844-488-7474 toll free from the U.S., or +1-862-902-0129 from anywhere outside the U.S. The replay passcode is: 64633558
The webcast presentation will be archived at http://www.grupoclarin.com/ir/
Investor Relations Contacts
In Buenos Aires:
In London:
In New York:
Agustín Medina Manson
Alex Money
Melanie Carpenter
Grupo Clarín S.A.
Jasford IR
I-advize Corporate Communications
Tel: +54 11 4309 7215
Tel: +44 20 3289 5300
Tel: +1 212 406 3692
Email: investors@grupoclarin.com
E-mail: alex@jasford.com
E-mail: clarin@i-advize.com
ABOUT THE COMPANY
Grupo Clarín is the largest media company in Argentina and a leading company in printing and publishing and broadcasting and programming markets. Its flagship newspaper -Diario Clarín- is one of the highest circulation newspapers in Latin America. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.
Disclaimer
Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019,
AND FOR THE THREE-MONTH PERIODS BEGINNING ON JULY 1AND ENDED ON SEPTEMBER 30, 2020 AND 2019
In Argentine Pesos (Ps.)
September 30, 2020
September 30, 2019
July 1, 2020 through September 30, 2020
July 1, 2019 through September 30, 2019
Revenues
16,874,575,390
23,665,661,300
5,858,319,188
8,230,116,627
Cost of Sales (1)
(11,153,362,364)
(15,461,985,118)
(3,580,703,747)
(5,240,934,659)
Subtotal - Gross Profit
5,721,213,026
8,203,676,182
2,277,615,441
2,989,181,968
Selling Expenses (1)
(2,622,576,292)
(3,864,706,910)
(803,315,355)
(1,309,792,582)
Administrative Expenses (1)
(2,656,693,395)
(3,351,266,957)
(917,279,091)
(1,128,015,756)
Other Income and Expenses, net
(1,040,579,987)
(215,664,421)
(802,236,594)
(183,642,213)
Financial Expenses on Debt
(575,804,610)
(1,149,498,591)
(147,956,317)
(605,560,180)
Gain (Loss) on Net Monetary Position
(34,027,453)
(295,797,966)
(42,068,725)
(112,213,083)
Other Financial Results, net
111,388,397
(76,703,591)
15,337,105
(83,196,397)
Financial Results
(498,443,666)
(1,522,000,148)
(174,687,937)
(800,969,660)
Equity in Earnings from Associates
688,934,646
236,310,922
240,288,816
82,393,136
Income (Loss) before Income Tax
(408,145,668)
(513,651,332)
(179,614,720)
(350,845,107)
Income Tax
(475,682,433)
(466,135,288)
(297,712,602)
(273,935,720)
Net Income (Loss) for the Period
(883,828,101)
(979,786,620)
(477,327,322)
(624,780,827)
Other Comprehensive Income
Items which can be reclassified to Net Income (Loss)
Variation in Translation Differences of Foreign Operations
(3,946,321)
(18,748,647)
4,788,149
(32,399,420)
Other Comprehensive Income (Loss) for the Period
(3,946,321)
(18,748,647)
4,788,149
(32,399,420)
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
(887,774,422)
(998,535,267)
(472,539,173)
(657,180,247)
(Loss) Income Attributable to:
Shareholders of the Parent Company
(708,676,514)
(865,867,366)
(460,963,959)
(598,400,181)
Non-Controlling Interests
(175,151,587)
(113,919,254)
(16,363,363)
(26,380,646)
Total Comprehensive Income (Loss) Attributable to:
Shareholders of the Parent Company
(712,622,835)
(864,736,684)
(456,175,810)
(596,588,619)
Non-Controlling Interests
(175,151,587)
(133,798,583)
(16,363,363)
(60,591,628)
Basic and Diluted Net Income (Loss) per Share
(6.64)
(8.11)
(4.32)
(5.60)
(1) Includes amortization of intangible assets and film library, right-of-use assets and depreciation of property, plant and equipment in the amount of $ 922,337,978 and $ 1,053,662,400 for the nine-month periods ended September 30, 2020 and 2019, respectively.
The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of September 30th, 2020 available at http://www.grupoclarin.com/ir.
GRUPO CLARÍN S.A.
CONSOLIDATED BALANCE SHEET
AS OF SEPTEMBER 30, 2020, AND DECEMBER 31, 2019
In Argentine Pesos (Ps.)
September 30, 2020
December 31, 2019
ASSETS
NON-CURRENT ASSETS
Property, Plant and Equipment
6,413,563,265
6,813,173,455
Intangible Assets
442,617,420
518,456,690
Goodwill
47,498,174
1,138,785,778
Deferred Tax Assets
697,660,810
603,217,586
Investments in Unconsolidated Affiliates
2,619,118,052
2,033,370,888
Right-of-Use Assets
79,149,256
115,098,252
Other Investments
13,437,910
-
Inventories
62,366,026
21,984,757
Other Assets
40,795,937
41,882,840
Other Receivables
157,650,435
321,585,691
Trade Receivables
58,081,667
51,068,322
Total Non-Current Assets
10,631,938,952
11,658,624,259
CURRENT ASSETS
Inventories
1,115,695,695
1,604,724,620
Other Assets
121,250,794
145,653,105
Other Receivables
2,038,401,848
1,873,167,755
Trade Receivables
6,416,170,143
7,094,379,251
Other Investments
1,885,090,674
864,163,516
Cash and Banks
995,918,549
1,841,317,110
Total Current Assets
12,572,527,703
13,423,405,357
Total Assets
23,204,466,655
25,082,029,616
EQUITY (as per the corresponding statement)
Attributable to Shareholders of the Parent Company
Shareholders' Contribution
11,185,708,553
13,028,994,750
Other Items
13,907,546
28,372,104
Retained Earnings
632,845,270
(501,764,413)
Total Attributable to Shareholders of the Parent Company
11,832,461,369
12,555,602,441
Attributable to Non-Controlling Interests
84,633,426
252,566,804
Total Equity
11,917,094,795
12,808,169,245
LIABILITIES
NON-CURRENT LIABILITIES
Provisions and Other Charges
894,496,434
974,885,793
Financial Debt
1,288,439,607
1,099,570,377
Deferred Tax Liabilities
353,183,707
344,949,215
Taxes Payable
16,457,185
35,389,576
Lease Liabilities
21,497,756
32,488,854
Other Liabilities
232,322,887
223,890,537
Trade and Other Payables
44,031,718
82,735,604
Total Non-Current Liabilities
2,850,429,294
2,793,909,956
CURRENT LIABILITIES
Financial Debt
375,209,488
1,188,849,993
Taxes Payable
610,508,359
644,149,293
Lease Liabilities
62,721,630
82,311,221
Other Liabilities
961,389,797
996,323,616
Trade and Other Payables
6,427,113,292
6,568,316,292
Total Current Liabilities
8,436,942,566
9,479,950,415
Total Liabilities
11,287,371,860
12,273,860,371
Total Equity and Liabilities
23,204,466,655
25,082,029,616
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
In Argentine Pesos (Ps.)
Equity attributable to Shareholders of the Parent Company
Equity Attributable to Non-Controlling Interests
Total Equity
Shareholders' Contribution
Other Items
Retained Earnings
Total Equity of Controlling Interests
Capital Stock
Inflation Adjustment on Capital Stock
Additional Paid-in Capital
Subtotal
Translation of Foreign Operations
Other Reserves
Legal Reserve
Voluntary Reserves
Retained Earnings
Balances as of January 1, 2020
106,776,004
4,487,880,245
8,434,338,501
13,028,994,750
173,413,695
(145,041,591)
-
1,341,521,784
(1,843,286,197)
12,555,602,441
252,566,804
12,808,169,245
Reversal of Additional Paid-in Capital
(Note 9.a)-
-
(1,843,286,197)
(1,843,286,197)
-
-
-
-
1,843,286,197
-
-
-
Changes in minority interest in a subsidiary
-
-
-
-
-
(10,518,237)
-
-
-
(10,518,237)
10,518,237
-
Dividends and Other Movements of Non-Controlling Interest
-
-
-
-
-
-
-
-
-
-
(3,300,028)
(3,300,028)
Net Income (Loss) for the Period
-
-
-
-
-
-
-
-
(708,676,514)
(708,676,514)
(175,151,587)
(883,828,101)
Other Comprehensive Income:
Variation in Translation Differences of Foreign Operations
-
-
-
-
(3,946,321)
-
-
-
-
(3,946,321)
-
(3,946,321)
Balances as of September 30, 2020
(1) 106,776,004
4,487,880,245
6,591,052,304
11,185,708,553
169,467,374
(155,559,828)
-
(2) 1,341,521,784
(708,676,514)
11,832,461,369
84,633,426
11,917,094,795
Balances as of January 1, 2019
106,776,004
4,487,880,245
10,804,762,479
15,399,418,728
172,554,672
(145,041,591)
153,829,141
11,270,656,011
(12,453,387,346)
14,398,029,615
229,366,219
14,627,395,834
Reversal of Reserves and Additional Paid-in capital
-
-
(2,370,423,978)
(2,370,423,978)
-
-
(153,829,141)
(9,929,134,227)
12,453,387,346
-
-
-
Dividends and Other Movements of Non-Controlling Interest
-
-
-
-
-
-
-
-
-
-
(21,040,678)
(21,040,678)
Net Income (Loss) for the Period
-
-
-
-
-
-
-
-
(865,867,366)
(865,867,366)
(113,919,254)
(979,786,620)
Other Comprehensive Income:
Variation in Translation Differences of Foreign Operations
-
-
-
-
1,130,682
-
-
-
-
1,130,682
(19,879,329)
(18,748,647)
Balances as of September 30, 2019
(1) 106,776,004
4,487,880,245
8,434,338,501
13,028,994,750
173,685,354
(145,041,591)
-
(2) 1,341,521,784
(865,867,366)
13,533,292,931
74,526,958
13,607,819,889
(1) Includes 1,485 treasury shares. See Note 12 to the separate financial statements.
(2) Corresponds to Judicial Reserve for Future Dividends Distribution
GRUPO CLARÍN S.A.
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019
In Argentine Pesos (Ps.)
September 30, 2020
September 30, 2019
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
Net Income (Loss) for the Period
(883,828,101)
(979,786,620)
Income Tax
475,682,433
466,135,288
Accrued Interest, net
176,936,238
452,736,231
Adjustments to reconcile Net Income (Loss) for the Period to Cash provided by Operating Activities:
Depreciation of Property, Plant and Equipment
626,101,198
648,655,548
Amortization of Intangible Assets and Film Library
221,232,381
291,930,528
Amortization of Right-of-Use Assets
75,004,399
113,076,324
Net Allowances
287,562,434
324,352,005
Financial Income, except Interest
10,954,164
196,991,808
Gain (Loss) on Net Monetary Position
34,027,453
295,797,966
Equity in Earnings from Associates
(688,934,646)
(236,310,922)
Impairment of Goodwill
1,091,287,604
-
Other Income and Expenses
(34,070,218)
270,161,917
Changes in Assets and Liabilities:
Trade Receivables
(1,020,611,223)
(1,145,413,227)
Other Receivables
(477,042,775)
(1,153,616,396)
Inventories
320,209,396
(72,208,168)
Other Assets
25,840,419
(73,309,586)
Trade and Other Payables
1,425,034,272
1,858,941,167
Taxes Payable
(130,611,752)
(157,069,104)
Other Liabilities
202,072,733
784,343,751
Provisions
(86,996,277)
(94,160,057)
Payments of Income tax
(386,992,286)
(242,070,783)
Net Cash Flows provided by Operating Activities
1,262,857,846
1,549,177,670
CASH FLOWS PROVIDED BY INVESTMENT ACTIVITIES
Payments for Acquisition of Property, Plant and Equipment
(285,356,533)
(638,290,256)
Payments for Acquisition of Intangible Assets
(123,355,737)
(104,887,333)
Capital Contributions in Associates
(58,087)
(197,331)
Proceeds from Sale of Property, Plant and Equipment
10,026,726
-
Proceeds from Sale of Intangible Assets
-
26,233,253
Collection of granted loans
32,171,557
-
Proceeds from Sale of Other Assets
1,588,174
2,742,107
Dividends Collected
68,063,146
17,098,815
Transactions with Notes, Bonds and Other Placements, Net
89,526,427
72,956,976
Net Cash Flows used in Investing Activities
(207,394,327)
(624,343,769)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES
Loans Obtained
757,008,500
2,124,459,633
Payment of Financial Debt
(1,310,173,092)
(1,540,080,816)
Payment of Interest
(234,616,492)
(546,379,219)
Payment of Lease Liabilities
(59,221,911)
(129,634,914)
Payments to Non-Controlling Interests, net
(3,300,028)
(8,753,843)
Net Cash Flows used in Financing Activities
(850,303,023)
(100,389,159)
FINANCIAL RESULTS (INCLUDING GAIN (LOSS) ON NET MONETARY POSITION) OF CASH AND CASH EQUIVALENTS
(62,862,689)
2,218,395
Net Increase in Cash Flow
142,297,807
826,663,137
Cash and Cash Equivalents at the Beginning of the Year
2,705,399,108
2,330,279,350
Cash and Cash Equivalents at the End of the Period (Note 2.4)
2,847,696,915
3,156,942,487
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.ENDQRTUPGAWPUPUGQA
Recent news on Grupo Clarin SA
See all newsREG - Grupo Clarin S.A. - Delisting Announcement
AnnouncementREG - Stock Exch Notice Grupo Clarin S.A. - Cancellation - Grupo Clarin S.A.
AnnouncementREG - Grupo Clarin S.A. - Expected Delisting of Global Depositary Shares
AnnouncementRCS - Grupo Clarin S.A. - Grupo Clarín Delisting of Global Depositary Shares
AnnouncementREG - Grupo Clarin S.A. - 3rd Quarter and 9 Month Results
Announcement