GSVR — Guanajuato Silver Cashflow Statement
0.000.00%
- CA$470.63m
- CA$416.64m
- $78.79m
Annual cashflow statement for Guanajuato Silver, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -11.8 | -26.8 | -31.9 | -17.4 | -37.4 |
| Depreciation | |||||
| Non-Cash Items | 1.82 | 7.01 | 9.96 | 9.26 | 34 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.421 | -4.46 | 3.8 | -5.47 | -1.25 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -8.93 | -15.1 | -6.15 | -3.43 | 0.552 |
| Capital Expenditures | -6.41 | -3.41 | -5.22 | -5.42 | -3.55 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -7.55 | -8.44 | -0.388 | -0.101 | -2.51 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Cash from Investing Activities | -14 | -11.9 | -5.61 | -5.52 | -6.06 |
| Financing Cash Flow Items | -0.344 | -0.765 | -1.44 | -4.3 | -3.84 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 27.1 | 27.1 | 4.92 | 9.91 | 44 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4.05 | 0.599 | -6.88 | 0.981 | 38.6 |