2655 — Guoxia Technology Co Cashflow Statement
0.000.00%
- HK$14.60bn
- HK$14.05bn
- CNY2.06bn
Annual cashflow statement for Guoxia Technology Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | 27.9 | 31.8 | 53.8 | 116 |
| Depreciation | ||||
| Amortisation | ||||
| Non-Cash Items | 0.501 | 8.21 | 22.3 | 48.7 |
| Unusual Items | ||||
| Equity in Net Earnings/Losses | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | -58.8 | -115 | -83.7 | -38.7 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Prepaid Expenses | ||||
| Change in Other Assets | ||||
| Change in Accounts Payable | ||||
| Change in Other Liabilities | ||||
| Net Change in Other Assets & Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | -30.3 | -72.9 | 3.73 | 145 |
| Capital Expenditures | -4.31 | -30.4 | -66.2 | -96.1 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | -1.6 | -14.3 | -137 | 128 |
| Sale/Maturity of Investment | ||||
| Purchase of Investments | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | -5.91 | -44.7 | -203 | 32 |
| Financing Cash Flow Items | -0.245 | -2.47 | -6.43 | -71.4 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 41.2 | 125 | 235 | 808 |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | 4.93 | 6.94 | 36 | 984 |