005110 — Hanchang Cashflow Statement
0.000.00%
IndustrialsSpeculativeMicro Cap
Annual cashflow statement for Hanchang, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -28,243 | -1,871 | -31,238 | -18,484 | 62,327 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 23,019 | 12,539 | 36,062 | 16,747 | -65,603 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,536 | 224 | -11,043 | -17,580 | -23,691 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -5,818 | 12,269 | -4,244 | -18,406 | -26,226 |
| Capital Expenditures | -1,168 | -5,370 | -1,516 | -20.9 | -27.1 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -45,698 | 20,769 | -9,099 | 9,566 | 30,638 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -46,866 | 15,399 | -10,615 | 9,545 | 30,611 |
| Financing Cash Flow Items | 16,500 | -5,793 | -2,382 | -1,384 | -896 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 37,143 | -28,774 | 22,274 | -1,121 | -3,437 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -15,541 | -1,043 | 7,409 | -9,958 | 1,024 |