- $1.28bn
- $1.26bn
- $360.52m
Annual income statement for Harmonic, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 507 | 625 | 608 | 488 | 361 |
| Cost of Revenue | |||||
| Gross Profit | 260 | 316 | 313 | 240 | 175 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 488 | 579 | 586 | 413 | 346 |
| Operating Profit | 18.8 | 45.5 | 22.2 | 74.7 | 14.1 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 8.87 | 44.5 | 19.1 | 71.5 | 8.86 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 13.3 | 28.2 | 84 | 50.7 | 1.22 |
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 13.3 | 28.2 | 84 | 39.2 | -43.3 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 13.3 | 28.2 | 84 | 39.2 | -43.3 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.129 | 0.273 | 0.724 | 0.514 | 0.028 |