7425 — Hatsuho Shouji Co Cashflow Statement
0.000.00%
- ¥6bn
- ¥2bn
- ¥35bn
- 85
- 89
- 74
- 97
Annual cashflow statement for Hatsuho Shouji Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 528 | 938 | 1,431 | 1,575 | 1,578 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -108 | -28.5 | 87.2 | -252 | -164 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -711 | 155 | -371 | -782 | -949 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -132 | 1,218 | 1,297 | 693 | 628 |
Capital Expenditures | -179 | -32.6 | -265 | -656 | -397 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 262 | 234 | 43.8 | -23.3 | 83.4 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 82.7 | 201 | -221 | -679 | -313 |
Financing Cash Flow Items | -38 | -37.4 | -42 | -39.5 | -32.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -486 | -628 | -549 | 543 | -658 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -535 | 791 | 527 | 557 | -342 |