HKY — Havila Kystruten AS Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK666.68m
- NOK3.76bn
- NOK332.12m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -54.6 | -54.8 | -133 | -675 |
Depreciation | ||||
Non-Cash Items | 0.056 | 7.35 | 0.442 | 238 |
Other Non-Cash Items | ||||
Changes in Working Capital | -4.42 | -9.73 | 70.6 | 268 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -58.5 | -56 | -55.5 | -103 |
Capital Expenditures | -602 | -331 | -1,467 | -755 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | -0.001 | -0.026 | 2.95 | 81.7 |
Sale of Fixed Assets | ||||
Change in Net Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -602 | -331 | -1,464 | -674 |
Financing Cash Flow Items | -8.51 | -19 | -38.9 | -51 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 667 | 380 | 1,956 | 643 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 7.19 | -6.75 | 437 | -134 |