4011 — Headwaters Co Income Statement
0.000.00%
- ¥14bn
- ¥13bn
- ¥3bn
Annual income statement for Headwaters Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 1,153 | 1,171 | 1,575 | 2,315 | 2,906 |
Cost of Revenue | |||||
Gross Profit | 548 | 524 | 646 | 855 | 1,240 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Depreciation and Amortization | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 984 | 1,110 | 1,465 | 2,220 | 2,549 |
Operating Profit | 170 | 61.4 | 110 | 94.9 | 357 |
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | 156 | 63.2 | 107 | 98.3 | 362 |
Provision for Income Taxes | |||||
Net Income After Taxes | 153 | 27 | 75.1 | 71.2 | 275 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | 153 | 27 | 75.1 | 70.7 | 273 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | 153 | 27 | 75.1 | 70.7 | 273 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | 39.7 | 9.64 | 18.6 | 17 | 56.4 |
Dividends per Share |