HCMC — Healthier Choices Management Cashflow Statement
0.000.00%
- $0.53m
- $0.50m
- $0.00m
Annual cashflow statement for Healthier Choices Management, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -4.04 | -7.22 | -18.5 | -11.9 | -7.02 |
| Depreciation | |||||
| Non-Cash Items | 0.508 | 2.48 | 14.1 | 10.8 | 3.44 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.497 | -0.188 | -1.88 | -3.72 | -0.35 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -3.53 | -3.87 | -4.74 | -3.66 | -3.88 |
| Capital Expenditures | -0.069 | -0.481 | -0.197 | -0.193 | — |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -0.018 | -10.2 | -0.572 | -4.73 | 0 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -0.087 | -10.7 | -0.769 | -4.92 | 0 |
| Financing Cash Flow Items | 24.3 | 0 | -0.986 | -2.95 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 27.2 | 12.8 | -13.5 | 4.69 | 3.37 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 23.6 | -1.81 | -19.1 | -3.89 | -0.506 |