376270 — HEM Pharma Cashflow Statement
0.000.00%
- KR₩144bn
- KR₩140bn
- KR₩15bn
Annual cashflow statement for HEM Pharma, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | — | -13,009 | -11,667 | -7,646 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | — | 1,295 | 4,132 | 1,343 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -7,540 | -1,864 | -186 | -3,798 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -7,540 | -11,131 | -5,269 | -7,680 |
Capital Expenditures | -7,188 | -10,270 | -4,541 | -4,798 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -2,883 | -6,507 | 16,815 | -4,675 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -10,071 | -16,777 | 12,274 | -9,473 |
Financing Cash Flow Items | -2.23 | -5.12 | -3.17 | -915 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 6,999 | 19,011 | -1,014 | 15,272 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -10,602 | -8,898 | 5,991 | -1,877 |