5283 — Heran Co Cashflow Statement
0.000.00%
- TWD4.56bn
- TWD5.36bn
- TWD6.47bn
Annual cashflow statement for Heran Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 954 | 915 | 704 | 562 | 604 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -54 | -115 | -12.5 | -5.64 | -30.4 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,134 | 236 | -213 | -47.7 | -285 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -136 | 1,118 | 680 | 740 | 540 |
| Capital Expenditures | -42.8 | -80.6 | -123 | -114 | -74.4 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 14.5 | 36.2 | -913 | -101 | -334 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -28.3 | -44.4 | -1,035 | -216 | -408 |
| Financing Cash Flow Items | -0.026 | 10.1 | -5.11 | -1.62 | -2.6 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -630 | -604 | -357 | -422 | 137 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -794 | 470 | -712 | 103 | 268 |