HRTG — Heritage Insurance Holdings Cashflow Statement
0.000.00%
- $792.91m
- $327.65m
- $847.33m
Annual cashflow statement for Heritage Insurance Holdings, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -74.7 | -154 | 45.3 | 61.5 | 196 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 67.7 | 97.7 | -0.069 | 1.52 | 5.34 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 64.7 | 25.2 | 16.4 | 19.3 | -33.8 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Gains / Losses on Investment Securities | |||||
| Loss Adjustment | |||||
| Change in Deferred Policy Acquisition Costs | |||||
| Change in Reinsurance Receivable | |||||
| Change in Reinsurance Payable | |||||
| Change in Unearned Premiums | |||||
| Cash from Operating Activities | 60.1 | -34.3 | 70.4 | 87.1 | 182 |
| Capital Expenditures | -1.01 | -1.67 | -9.89 | -8.23 | -8.07 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -123 | -36.2 | 111 | -83.4 | -24.6 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -124 | -37.9 | 101 | -91.6 | -32.7 |
| Financing Cash Flow Items | -0.231 | -0.094 | -0.429 | -0.917 | -2.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -17.3 | -5.06 | 14.5 | -5.19 | -40.6 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -81.6 | -77.2 | 186 | -9.69 | 109 |