4382 — Heroz Cashflow Statement
0.000.00%
- ¥14bn
- ¥15bn
- ¥5bn
- 67
- 17
- 28
- 28
Annual cashflow statement for Heroz, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.
2020 April 30th | 2021 April 30th | 2022 April 30th | 2023 April 30th | 2024 April 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 365 | 286 | 87.8 | -426 | -707 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 96.2 | 10.7 | -51.7 | 715 | 244 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -281 | -6.49 | 9.3 | -57.7 | -318 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 243 | 361 | 198 | 483 | 464 |
Capital Expenditures | -45.3 | -380 | -12 | -96.3 | -443 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -33.2 | -5 | -2,080 | -48.2 | -774 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -78.5 | -385 | -2,092 | -144 | -1,217 |
Financing Cash Flow Items | -23 | 0.252 | — | -0.467 | -102 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 3,904 | 15.3 | 0.001 | -201 | -304 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,069 | -8.57 | -1,894 | 138 | -1,057 |