- $3.47bn
- $5.34bn
- $2.83bn
- 71
- 56
- 82
- 79
2019 September 30th | 2020 September 30th | C2021 September 30th | C2022 September 30th | 2023 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 126 | -53.4 | 255 | 215 | 577 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 5 | 172 | 7.2 | 54 | -577 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -17.5 | 125 | 169 | -189 | -49.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 179 | 355 | 528 | 191 | 70.2 |
Capital Expenditures | -25.5 | -35.9 | -28.2 | -38.3 | -69.3 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -25.7 | -1,260 | 154 | -105 | -661 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -51.2 | -1,296 | 126 | -143 | -730 |
Financing Cash Flow Items | -13.8 | -19.6 | -12.5 | -12.3 | -18.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 218 | 855 | -523 | -244 | 693 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 343 | -87.6 | 139 | -213 | 12.6 |