097230 — HJ ShipBuilding & Construction Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩262bn
- KR₩658bn
- KR₩2tn
- 24
- 79
- 40
- 44
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 306,169 | 78,346 | -139,844 | -50,160 | -114,319 |
Depreciation | |||||
Non-Cash Items | -185,120 | -13,208 | 117,072 | 56,478 | 44,745 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 13,599 | 179,498 | -107,288 | 58,038 | 200,211 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 155,934 | 264,454 | -110,633 | 84,575 | 154,788 |
Capital Expenditures | -9,805 | -5,923 | -5,649 | -65,073 | -10,185 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 45,904 | 78,959 | 44,033 | 28,458 | 97,068 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 36,099 | 73,036 | 38,384 | -36,615 | 86,883 |
Financing Cash Flow Items | — | — | — | — | 956 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -296,104 | -245,607 | -23,350 | -57,351 | 9,194 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -106,569 | 91,459 | -95,584 | -16,076 | 248,024 |