- KR₩1tn
- KR₩2tn
- KR₩1tn
Annual cashflow statement for HK inno.N, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 24,736 | 38,134 | 47,199 | 61,580 | 75,700 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 30,754 | 23,648 | 23,118 | 33,701 | 44,600 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -60,939 | -38,161 | -26,068 | -29,111 | -4,125 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 26,800 | 58,465 | 83,015 | 105,908 | 161,929 |
| Capital Expenditures | -31,497 | -22,865 | -39,093 | -125,833 | -86,332 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -135,651 | 90,068 | 5,092 | -4,186 | -85,039 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -167,148 | 67,203 | -34,000 | -130,019 | -171,371 |
| Financing Cash Flow Items | -27,346 | -14,598 | -18,654 | -17,719 | -16,727 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 176,025 | -102,467 | -51,906 | -38,273 | 55,487 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 35,677 | 23,201 | -2,892 | -62,384 | 46,045 |