046210 — HLB PanaGene Co Cashflow Statement
0.000.00%
- KR₩70bn
- KR₩44bn
- KR₩13bn
Annual cashflow statement for HLB PanaGene Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,916 | 4,967 | 2,240 | -5,538 | -2,086 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 408 | -997 | 244 | 4,951 | 1,482 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2,414 | 713 | -337 | -376 | -386 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,233 | 6,012 | 3,361 | 36.1 | 347 |
| Capital Expenditures | -425 | -443 | -362 | -705 | -826 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 3,344 | -4,643 | -4,145 | -54,993 | 25,062 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,919 | -5,087 | -4,506 | -55,698 | 24,236 |
| Financing Cash Flow Items | 9.39 | 83.1 | 6.48 | 0 | -12.9 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -18.4 | 6.47 | -107 | 56,469 | 1,079 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6,879 | 1,268 | -1,164 | 805 | 25,662 |