HMS — HMS Networks AB Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK19.73bn
- SEK19.90bn
- SEK3.02bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 228 | 274 | 448 | 623 | 717 |
Depreciation | |||||
Non-Cash Items | 3.47 | 8.66 | 18.4 | 26.8 | 36.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -68.2 | -26.2 | -60.7 | -327 | -360 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 254 | 370 | 508 | 431 | 519 |
Capital Expenditures | -66.3 | -47.6 | -39.2 | -83.1 | -73.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -26.1 | -39.9 | -60.9 | -283 | -61.2 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -92.5 | -87.5 | -100 | -366 | -135 |
Financing Cash Flow Items | -1.3 | 0.607 | 0.746 | 0.999 | -0.613 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -173 | -247 | -321 | -99 | -400 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7.71 | 30.3 | 90.6 | -28 | -20.1 |